V.D Maler ApS — Credit Rating and Financial Key Figures
CVR number: 42075760
Ladefogedvej 84, 8200 Aarhus N
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 537.04 | 713.15 | 326.92 |
| External services | - 440.38 | - 420.14 | - 354.26 |
| Gross profit | 96.66 | 293.00 | -27.34 |
| Employee benefit expenses | -79.86 | - 124.12 | - 148.65 |
| EBIT | 16.80 | 168.88 | - 175.99 |
| Other financial income | 0.15 | ||
| Other financial expenses | -0.00 | -6.54 | -0.78 |
| Pre-tax profit | 16.79 | 162.34 | - 176.61 |
| Income taxes | -3.67 | -37.14 | 38.68 |
| Net earnings | 13.12 | 125.20 | - 137.94 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 144.86 | 57.03 | |
| Current amounts owed by group member comp. | 4.66 | ||
| Current deferred tax assets | 38.68 | ||
| Short term receivables total | 144.86 | 100.37 | |
| Cash and bank deposits | 171.13 | 213.03 | 74.10 |
| Cash and cash equivalents | 171.13 | 213.03 | 74.10 |
| Balance sheet total (assets) | 171.13 | 357.89 | 174.47 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 13.12 | 138.32 | |
| Profit of the financial year | 13.12 | 125.20 | - 137.94 |
| Shareholders equity total | 53.12 | 178.32 | 40.38 |
| Non-current liabilities total | |||
| Current trade creditors | 1.10 | ||
| Other non-interest bearing current liabilities | 118.01 | 179.57 | 132.99 |
| Current liabilities total | 118.01 | 179.57 | 134.09 |
| Balance sheet total (liabilities) | 171.13 | 357.89 | 174.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.