Sjelhøj IT ApS — Credit Rating and Financial Key Figures
CVR number: 43010891
Sofievej 2, 4440 Mørkøv
info@sjelhoj-it.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 920.70 | 790.78 | 108.68 |
| Employee benefit expenses | - 708.38 | - 736.07 | -72.09 |
| EBIT | 212.32 | 54.71 | 36.59 |
| Other financial income | 0.26 | ||
| Other financial expenses | -0.57 | -0.13 | -0.07 |
| Pre-tax profit | 211.75 | 54.59 | 36.79 |
| Income taxes | -96.37 | -14.67 | -12.54 |
| Net earnings | 115.38 | 39.91 | 24.25 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 171.00 | 32.00 | 37.66 |
| Current other receivables | 3.61 | 42.69 | 43.57 |
| Short term receivables total | 174.61 | 74.69 | 81.22 |
| Cash and bank deposits | 196.67 | 105.03 | 109.02 |
| Cash and cash equivalents | 196.67 | 105.03 | 109.02 |
| Balance sheet total (assets) | 371.28 | 179.72 | 190.24 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 30.00 | |
| Retained earnings | - 114.40 | -29.02 | 10.90 |
| Profit of the financial year | 115.38 | 39.91 | 24.25 |
| Shareholders equity total | 155.38 | 80.89 | 75.15 |
| Non-current liabilities total | |||
| Current trade creditors | 2.12 | 1.30 | 4.95 |
| Short-term deferred tax liabilities | 96.37 | 61.82 | 52.56 |
| Other non-interest bearing current liabilities | 117.41 | 35.71 | 57.59 |
| Current liabilities total | 215.90 | 98.83 | 115.10 |
| Balance sheet total (liabilities) | 371.28 | 179.72 | 190.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.