Pixelmesh ApS
CVR number: 40207325
Rued Langgaards Vej 8, 2300 København S
hej@pashion.dk
https://pashion.dk/
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -89.33 | - 100.81 | 158.74 | 1 413.21 | 1 651.61 |
| Employee benefit expenses | - 559.13 | ||||
| EBIT | -89.33 | - 100.81 | 158.74 | 1 413.21 | 1 092.49 |
| Other financial income | 1.50 | 21.74 | |||
| Other financial expenses | -0.29 | -5.88 | -8.36 | -4.37 | -3.86 |
| Pre-tax profit | -89.62 | - 106.69 | 150.38 | 1 410.34 | 1 110.37 |
| Income taxes | 19.21 | 23.45 | -13.98 | - 322.80 | - 244.62 |
| Net earnings | -70.41 | -83.23 | 136.40 | 1 087.53 | 865.75 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.50 | ||||
| Current amounts owed by group member comp. | 570.34 | 405.57 | |||
| Current other receivables | 31.25 | 61.52 | 40.60 | ||
| Current deferred tax assets | 19.21 | 23.45 | |||
| Short term receivables total | 50.46 | 23.45 | 631.86 | 456.67 | |
| Cash and bank deposits | 136.25 | 111.78 | 289.83 | 993.18 | 1 035.71 |
| Cash and cash equivalents | 136.25 | 111.78 | 289.83 | 993.18 | 1 035.71 |
| Balance sheet total (assets) | 186.70 | 135.23 | 289.83 | 1 625.04 | 1 492.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 875.00 | 1 060.00 | |||
| Retained earnings | -70.41 | - 153.65 | - 892.25 | - 864.72 | |
| Profit of the financial year | -70.41 | -83.23 | 136.40 | 1 087.53 | 865.75 |
| Shareholders equity total | -20.41 | - 103.65 | 32.75 | 1 120.28 | 1 111.03 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 181.95 | 245.00 | |||
| Short-term deferred tax liabilities | 13.98 | 322.80 | 37.69 | ||
| Other non-interest bearing current liabilities | 207.11 | 238.88 | 243.10 | 98.66 | |
| Current liabilities total | 207.11 | 238.88 | 257.08 | 504.76 | 381.35 |
| Balance sheet total (liabilities) | 186.70 | 135.23 | 289.83 | 1 625.04 | 1 492.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.