Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 464.03 |
| Employee benefit expenses | - 154.59 |
| EBIT | 309.44 |
| Other financial expenses | -1.05 |
| Pre-tax profit | 308.39 |
| Income taxes | -68.68 |
| Net earnings | 239.71 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 148.48 |
| Current amounts owed by group member comp. | 1.00 |
| Short term receivables total | 149.48 |
| Cash and bank deposits | 267.93 |
| Cash and cash equivalents | 267.93 |
| Balance sheet total (assets) | 417.41 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 150.00 |
| Retained earnings | - 150.00 |
| Profit of the financial year | 239.71 |
| Shareholders equity total | 279.71 |
| Non-current liabilities total | |
| Current trade creditors | 25.93 |
| Current owed to group member | 68.68 |
| Other non-interest bearing current liabilities | 43.09 |
| Current liabilities total | 137.70 |
| Balance sheet total (liabilities) | 417.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.