Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -3.53 | -4.25 | -1.46 |
| Gross profit | -3.53 | -4.25 | -1.46 |
| EBIT | -3.53 | -4.25 | -1.46 |
| Pre-tax profit | -4.10 | -4.25 | -1.46 |
| Net earnings | -4.10 | -4.25 | -1.46 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 36.26 | 31.65 | 30.20 |
| Cash and cash equivalents | 36.26 | 31.65 | 30.20 |
| Balance sheet total (assets) | 36.26 | 31.65 | 30.20 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -4.10 | -8.35 | |
| Profit of the financial year | -4.10 | -4.25 | -1.46 |
| Shareholders equity total | 35.90 | 31.65 | 30.20 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 0.36 | ||
| Current liabilities total | 0.36 | ||
| Balance sheet total (liabilities) | 36.26 | 31.65 | 30.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.