VZ Import Aps
CVR number: 40649395
Overgaden Neden Vandet 49 B, 1414 København K
thomasvase@me.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 11.89 | |||
| External services | -0.02 | |||
| Gross profit | -30.71 | 1.36 | -64.73 | 29.20 |
| EBIT | -30.71 | 1.36 | -64.73 | 29.20 |
| Other financial income | -0.08 | |||
| Other financial expenses | -0.19 | -1.80 | -2.85 | |
| Pre-tax profit | -30.79 | 1.17 | -66.52 | 26.35 |
| Net earnings | -30.79 | 1.17 | -66.52 | 26.35 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 4.76 | 2.20 | 6.82 | 2.39 |
| Current deferred tax assets | 1.00 | 8.84 | 21.61 | |
| Short term receivables total | 4.76 | 3.20 | 15.66 | 24.00 |
| Cash and bank deposits | 12.47 | 31.24 | 0.00 | 0.00 |
| Cash and cash equivalents | 12.47 | 31.24 | 0.00 | 0.00 |
| Balance sheet total (assets) | 17.23 | 34.44 | 15.66 | 24.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
| Retained earnings | -0.00 | -30.79 | -29.62 | -96.14 |
| Profit of the financial year | -30.79 | 1.17 | -66.52 | 26.35 |
| Shareholders equity total | 14.21 | 15.38 | -51.15 | -24.79 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 43.77 | 22.75 | ||
| Current trade creditors | 0.81 | 7.20 | ||
| Current owed to participating | 0.29 | 0.29 | 0.29 | |
| Other non-interest bearing current liabilities | 2.21 | 18.77 | 15.54 | 25.75 |
| Current liabilities total | 3.02 | 19.06 | 66.81 | 48.79 |
| Balance sheet total (liabilities) | 17.23 | 34.44 | 15.66 | 24.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.