NORDIC LAW GROUP REAL PROPERTY ApS — Credit Rating and Financial Key Figures
CVR number: 31426685
Pilestræde 45, 1112 København K
ns@nordiclawgroup.com
tel: 70277321
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.11 | 33.87 | 5.78 | 7.01 | -14.82 |
| Total depreciation | -2.27 | -2.27 | -2.27 | -2.27 | |
| EBIT | -4.11 | 31.60 | 3.52 | 4.75 | -17.08 |
| Other financial income | 0.95 | 0.62 | |||
| Other financial expenses | -0.02 | -0.04 | -0.90 | -1.19 | -0.82 |
| Pre-tax profit | -3.17 | 32.18 | 2.62 | 3.56 | -17.90 |
| Income taxes | -6.39 | -0.58 | -0.82 | 3.93 | |
| Net earnings | -3.17 | 25.79 | 2.04 | 2.73 | -13.97 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.73 | 29.47 | 27.20 | 24.93 | |
| Tangible assets total | 31.73 | 29.47 | 27.20 | 24.93 | |
| Other receivables | -0.00 | 0.00 | |||
| Investments total | -0.00 | 0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 69.70 | 69.18 | 69.00 | 69.21 | 72.17 |
| Current deferred tax assets | 3.21 | ||||
| Short term receivables total | 69.70 | 69.18 | 69.00 | 72.42 | 72.17 |
| Cash and bank deposits | 128.91 | 129.87 | 136.19 | 143.62 | 123.74 |
| Cash and cash equivalents | 128.91 | 129.87 | 136.19 | 143.62 | 123.74 |
| Balance sheet total (assets) | 198.61 | 230.79 | 234.65 | 243.24 | 220.84 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | 55.50 | 52.33 | 78.11 | 80.16 | 82.89 |
| Profit of the financial year | -3.17 | 25.79 | 2.04 | 2.73 | -13.97 |
| Shareholders equity total | 178.33 | 204.11 | 206.16 | 208.89 | 194.92 |
| Provisions | 1.37 | 1.95 | 5.98 | 2.05 | |
| Non-current liabilities total | |||||
| Current owed to group member | 0.29 | 0.29 | 5.30 | 5.30 | 2.09 |
| Other non-interest bearing current liabilities | 20.00 | 25.02 | 21.25 | 23.06 | 21.77 |
| Current liabilities total | 20.29 | 25.30 | 26.55 | 28.37 | 23.87 |
| Balance sheet total (liabilities) | 198.61 | 230.79 | 234.65 | 243.24 | 220.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.