Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØJE LARSEN A/S — Credit Rating and Financial Key Figures
CVR number: 56110828
Randersvej 91, 9500 Hobro
info@bojelarsen.dk
tel: 98524915
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 414.68 | 2 156.48 | 2 223.88 | 1 794.20 | 1 838.33 |
| Employee benefit expenses | -1 563.95 | -1 602.33 | -1 321.41 | -1 479.78 | -1 119.53 |
| Total depreciation | - 241.78 | - 213.43 | -86.14 | -58.20 | -62.07 |
| EBIT | 608.96 | 340.72 | 816.32 | 256.23 | 656.74 |
| Other financial income | 9.83 | 20.15 | 32.15 | 58.07 | 50.71 |
| Other financial expenses | -90.97 | -47.80 | -32.31 | -64.54 | -66.29 |
| Pre-tax profit | 527.82 | 313.07 | 816.17 | 249.75 | 641.16 |
| Income taxes | - 114.96 | -66.39 | - 179.69 | -55.27 | - 141.19 |
| Net earnings | 412.86 | 246.67 | 636.48 | 194.48 | 499.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 171.36 | 34.32 | 18.45 | 9.60 | |
| Machinery and equipment | 98.33 | 43.69 | |||
| Tangible assets total | 269.68 | 78.01 | 18.45 | 9.60 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 013.14 | 1 845.49 | 1 923.19 | 2 536.86 | 666.57 |
| Inventories total | 2 013.14 | 1 845.49 | 1 923.19 | 2 536.86 | 666.57 |
| Current trade debtors | 208.90 | 240.49 | 191.81 | 306.95 | 195.44 |
| Current amounts owed by group member comp. | 274.32 | 405.78 | 833.50 | 983.41 | |
| Prepayments and accrued income | 15.54 | 14.76 | 17.39 | 14.48 | 18.01 |
| Current deferred tax assets | 102.75 | 119.41 | 108.59 | 89.56 | 52.51 |
| Short term receivables total | 327.19 | 648.99 | 723.57 | 1 244.49 | 1 249.36 |
| Other current investments | 27.85 | 0.12 | 0.12 | 0.12 | 0.12 |
| Cash and bank deposits | 2 365.04 | 1 007.78 | 1 453.21 | 634.81 | 651.01 |
| Cash and cash equivalents | 2 392.89 | 1 007.90 | 1 453.33 | 634.93 | 651.14 |
| Balance sheet total (assets) | 5 002.90 | 3 580.38 | 4 118.55 | 4 425.87 | 2 567.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 |
| Shares repurchased | 450.00 | 250.00 | 650.00 | 150.00 | 550.00 |
| Retained earnings | - 389.15 | - 226.29 | - 629.61 | - 143.14 | - 498.66 |
| Profit of the financial year | 412.86 | 246.67 | 636.48 | 194.48 | 499.97 |
| Shareholders equity total | 1 773.71 | 1 570.39 | 1 956.86 | 1 501.34 | 1 851.31 |
| Non-current other liabilities | 81.80 | ||||
| Non-current deferred tax liabilities | 132.28 | 83.06 | 168.86 | 36.25 | 104.13 |
| Non-current liabilities total | 214.08 | 83.06 | 168.86 | 36.25 | 104.13 |
| Current trade creditors | 1 623.67 | 1 229.83 | 1 344.73 | 1 864.16 | 140.77 |
| Current owed to group member | 505.16 | 416.75 | 39.00 | ||
| Other non-interest bearing current liabilities | 886.28 | 697.10 | 499.26 | 437.37 | 287.45 |
| Accruals and deferred income | 148.84 | 170.00 | 144.41 | ||
| Current liabilities total | 3 015.11 | 1 926.93 | 1 992.83 | 2 888.28 | 611.63 |
| Balance sheet total (liabilities) | 5 002.90 | 3 580.38 | 4 118.55 | 4 425.87 | 2 567.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.