Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUNCH STÅL A/S — Credit Rating and Financial Key Figures
CVR number: 13788774
Skyttevej 27, 3450 Allerød
munchstaal@gmail.com
tel: 48175984
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 239.00 | 5 861.00 | 3 815.00 | 2 598.30 | 2 046.64 |
| Employee benefit expenses | -1 664.00 | -1 631.00 | -1 329.00 | -1 170.72 | -1 397.84 |
| EBIT | 1 575.00 | 4 230.00 | 2 486.00 | 1 427.59 | 648.80 |
| Other financial income | 6 220.00 | 1 222.00 | 385.00 | 830.11 | 349.08 |
| Other financial expenses | - 272.00 | - 535.00 | - 546.00 | - 171.01 | - 258.11 |
| Pre-tax profit | 7 523.00 | 4 917.00 | 2 325.00 | 2 086.68 | 739.77 |
| Income taxes | -1 656.00 | -1 043.00 | - 522.00 | - 453.75 | - 173.93 |
| Net earnings | 5 867.00 | 3 874.00 | 1 803.00 | 1 632.93 | 565.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 105.21 | 105.21 | |||
| Other tangible assets | 105.00 | 105.00 | 105.00 | ||
| Tangible assets total | 105.00 | 105.00 | 105.00 | 105.21 | 105.21 |
| Other non-current investments | 6 249.00 | 5 993.00 | 6 783.00 | ||
| Investments total | 6 249.00 | 5 993.00 | 6 783.00 | ||
| Non-current loans receivable | 7 729.50 | 7 545.42 | |||
| Long term receivables total | 7 729.50 | 7 545.42 | |||
| Inventories total | |||||
| Current trade debtors | 23 813.00 | 20 655.00 | 14 080.00 | 8 146.89 | 13 392.94 |
| Current amounts owed by group member comp. | 11 067.00 | 4 602.00 | 8 472.00 | 7 873.08 | 12 819.90 |
| Current other receivables | 144.00 | 172.00 | 175.98 | 137.44 | |
| Short term receivables total | 34 880.00 | 25 401.00 | 22 724.00 | 16 195.95 | 26 350.28 |
| Cash and bank deposits | 3 355.00 | 10 853.00 | 5 308.00 | 7 031.47 | 3 958.83 |
| Cash and cash equivalents | 3 355.00 | 10 853.00 | 5 308.00 | 7 031.47 | 3 958.83 |
| Balance sheet total (assets) | 44 589.00 | 42 352.00 | 34 920.00 | 31 062.12 | 37 959.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 3 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 9 324.00 | 12 190.00 | 15 064.00 | 15 866.69 | 16 499.62 |
| Profit of the financial year | 5 867.00 | 3 874.00 | 1 803.00 | 1 632.93 | 565.84 |
| Shareholders equity total | 21 691.00 | 19 564.00 | 18 367.00 | 18 999.62 | 18 565.46 |
| Non-current deferred tax liabilities | 1 360.00 | 857.00 | 498.00 | 453.75 | 58.99 |
| Non-current liabilities total | 1 360.00 | 857.00 | 498.00 | 453.75 | 58.99 |
| Current trade creditors | 13 252.00 | 14 362.00 | 7 577.00 | 4 532.10 | 10 378.20 |
| Current owed to participating | 5 047.00 | 4 698.00 | 5 949.00 | 5 802.69 | 5 407.36 |
| Short-term deferred tax liabilities | 857.00 | 497.81 | 453.75 | ||
| Other non-interest bearing current liabilities | 3 239.00 | 2 871.00 | 1 672.00 | 776.15 | 3 095.98 |
| Current liabilities total | 21 538.00 | 21 931.00 | 16 055.00 | 11 608.75 | 19 335.29 |
| Balance sheet total (liabilities) | 44 589.00 | 42 352.00 | 34 920.00 | 31 062.12 | 37 959.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.