Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

EGIL RASMUSSEN A/S — Credit Rating and Financial Key Figures

CVR number: 18296047
Nordensvej 27, Taulov 7000 Fredericia
mail@egil-rasmussen.dk
tel: 75911619

Income statement (kDKK)

2024
2025
Fiscal period length1212
Net sales930 777.001 230 950.00
Other operating income4 388.006 535.00
Purchases during the financial year- 632 370.00- 817 276.00
External services-32 795.00-50 329.00
Gross profit270 000.00369 880.00
Employee benefit expenses- 202 796.00- 277 054.00
Total depreciation-5 016.00-9 056.00
EBIT62 188.0083 770.00
Other financial income955.001 056.00
Other financial expenses-1 670.00-1 924.00
Net income from associates (fin.)5 612.00978.00
Pre-tax profit67 085.0083 880.00
Income taxes-13 500.00-18 479.00
Net earnings53 585.0065 401.00

Assets (kDKK)

2024
2025
Goodwill9 000.00
Intangible assets total9 000.00
Land and waters2 981.002 935.00
Machinery and equipment19 840.0030 867.00
Tangible assets total22 821.0033 802.00
Holdings in group member companies28 497.00
Participating interests15 769.007 411.00
Investments total16 384.0036 798.00
Long term receivables total
Raw materials and consumables2 847.002 590.00
Inventories total2 847.002 590.00
Current trade debtors144 412.00235 507.00
Prepayments and accrued income2 190.002 081.00
Current other receivables23 204.0047 526.00
Short term receivables total169 806.00285 114.00
Cash and bank deposits45 489.0031 279.00
Cash and cash equivalents45 489.0031 279.00
Balance sheet total (assets)257 347.00398 583.00

Equity and liabilities (kDKK)

2024
2025
Share capital2 500.002 500.00
Shares repurchased25 000.0078 588.00
Other reserves5 962.00-2 677.00
Retained earnings39 595.0068 706.00
Profit of the financial year53 585.0065 401.00
Shareholders equity total126 642.00212 518.00
Provisions12 566.0027 804.00
Non-current liabilities total
Current trade creditors62 345.0086 339.00
Current owed to participating14.00
Current owed to group member257.00
Short-term deferred tax liabilities4 808.00166.00
Other non-interest bearing current liabilities34 576.0028 293.00
Accruals and deferred income16 410.0043 192.00
Current liabilities total118 139.00158 261.00
Balance sheet total (liabilities)257 347.00398 583.00
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.