Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Semler Fleet Logistics A/S — Credit Rating and Financial Key Figures
CVR number: 17890476
Transformervej 4, 2860 Søborg
thpet@semlerfleetlogistics.dk
tel: 44535517
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 069.46 | 37 413.00 | 43 646.00 | 53 869.00 | 58 225.00 |
| Employee benefit expenses | -33 835.28 | -38 892.00 | -45 687.00 | -49 786.00 | -49 325.00 |
| Other operating expenses | -35.00 | - 449.00 | |||
| Total depreciation | -2 039.73 | -1 793.00 | -1 805.00 | -1 706.00 | - 737.00 |
| EBIT | -2 805.55 | -3 272.00 | -3 882.00 | 2 377.00 | 7 714.00 |
| Other financial income | 51.13 | 668.00 | 19 319.00 | 186.00 | 103.00 |
| Other financial expenses | - 130.49 | - 228.00 | - 808.00 | - 177.00 | -90.00 |
| Net income from associates (fin.) | 229.42 | ||||
| Pre-tax profit | -2 655.49 | -2 832.00 | 14 629.00 | 2 386.00 | 7 727.00 |
| Income taxes | 631.16 | 750.00 | 978.00 | - 557.00 | -1 848.00 |
| Net earnings | -2 024.33 | -2 082.00 | 15 607.00 | 1 829.00 | 5 879.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 149.90 | 736.00 | 321.00 | ||
| Intangible assets total | 1 149.90 | 736.00 | 321.00 | ||
| Buildings | 1 233.00 | 922.00 | 595.00 | 320.00 | |
| Machinery and equipment | 3 216.32 | 1 541.00 | 1 612.00 | 714.00 | 1 495.00 |
| Tangible assets total | 3 216.32 | 2 774.00 | 2 534.00 | 1 309.00 | 1 815.00 |
| Holdings in group member companies | 1 462.81 | 1 441.00 | 20 576.00 | ||
| Investments total | 2 945.34 | 1 441.00 | 20 576.00 | ||
| Non-current loans receivable | 20.00 | 20.00 | |||
| Long term receivables total | 20.00 | 20.00 | |||
| Raw materials and consumables | 7 276.36 | ||||
| Finished products/goods | 12 578.00 | 14 272.00 | 12 796.00 | 8 391.00 | |
| Inventories total | 7 276.36 | 12 578.00 | 14 272.00 | 12 796.00 | 8 391.00 |
| Current trade debtors | 6 533.13 | 8 239.00 | 6 119.00 | 5 224.00 | 2 584.00 |
| Current amounts owed by group member comp. | 4 332.00 | 8 774.00 | 13 099.00 | 14 786.00 | |
| Prepayments and accrued income | 777.09 | 253.00 | 302.00 | 417.00 | 2 603.00 |
| Current other receivables | 2 349.00 | 2 579.00 | 2 161.00 | 927.00 | |
| Current deferred tax assets | 668.29 | 782.00 | 1 259.00 | 22.00 | 338.00 |
| Short term receivables total | 7 978.51 | 15 955.00 | 19 033.00 | 20 923.00 | 21 238.00 |
| Cash and bank deposits | 1 234.35 | 169.00 | 199.00 | 70.00 | |
| Cash and cash equivalents | 1 234.35 | 169.00 | 199.00 | 70.00 | |
| Balance sheet total (assets) | 23 800.78 | 33 653.00 | 56 935.00 | 35 118.00 | 31 464.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 15 000.00 | 5 000.00 | |||
| Other reserves | 1 199.81 | 1 178.00 | 20 313.00 | ||
| Retained earnings | 6 328.03 | 4 326.00 | -16 891.00 | 4 029.00 | 858.00 |
| Profit of the financial year | -2 024.33 | -2 082.00 | 15 607.00 | 1 829.00 | 5 879.00 |
| Shareholders equity total | 6 303.51 | 4 222.00 | 19 829.00 | 21 658.00 | 12 537.00 |
| Non-current loans from credit institutions | 831.00 | 265.00 | |||
| Non-current leasing loans | 1 662.76 | ||||
| Non-current other liabilities | 3 411.52 | ||||
| Non-current liabilities total | 5 074.27 | 831.00 | 265.00 | ||
| Current loans from credit institutions | 3 811.63 | 720.00 | 546.00 | 125.00 | |
| Current trade creditors | 5 169.83 | 5 039.00 | 5 791.00 | 4 391.00 | 3 751.00 |
| Current owed to group member | 622.01 | 17 660.00 | 27 750.00 | 1 483.00 | 6 461.00 |
| Short-term deferred tax liabilities | 250.00 | 850.00 | |||
| Other non-interest bearing current liabilities | 2 819.53 | 5 181.00 | 2 754.00 | 7 211.00 | 7 506.00 |
| Accruals and deferred income | 359.00 | ||||
| Current liabilities total | 12 422.99 | 28 600.00 | 36 841.00 | 13 460.00 | 18 927.00 |
| Balance sheet total (liabilities) | 23 800.78 | 33 653.00 | 56 935.00 | 35 118.00 | 31 464.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.