Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERTZ ApS — Credit Rating and Financial Key Figures
CVR number: 26994276
Ole Rømers Vej 21, 9460 Brovst
emil_rimmen@hotmail.com
tel: 20147527
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 871.67 | 992.97 | 872.14 | 753.64 | 908.84 |
| Employee benefit expenses | - 402.27 | - 102.52 | - 140.34 | - 242.18 | |
| Other operating expenses | -32.50 | - 106.08 | |||
| Reduction in value of non-current assets | -38.66 | 32.26 | 222.21 | -19.87 | - 275.72 |
| EBIT | 833.01 | 622.96 | 991.84 | 560.93 | 284.86 |
| Other financial income | 0.48 | 768.26 | 3.41 | 8.59 | 3.57 |
| Other financial expenses | - 319.22 | - 293.39 | - 487.13 | - 550.78 | - 401.41 |
| Pre-tax profit | 514.27 | 1 097.82 | 508.12 | 18.75 | - 112.97 |
| Income taxes | - 109.01 | - 243.36 | - 111.56 | 16.06 | 34.22 |
| Net earnings | 405.26 | 854.47 | 396.56 | 34.80 | -78.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 400.00 | 14 224.70 | 15 150.00 | 14 250.00 | 13 100.00 |
| Machinery and equipment | 82.46 | ||||
| Tangible assets total | 13 400.00 | 14 224.70 | 15 150.00 | 14 250.00 | 13 182.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.75 | 10.12 | 23.68 | 10.40 | 28.54 |
| Current amounts owed by group member comp. | 89.51 | 187.83 | |||
| Current other receivables | 4.98 | ||||
| Short term receivables total | 8.75 | 15.10 | 113.19 | 198.23 | 28.54 |
| Other current investments | 10.00 | 32.77 | |||
| Cash and bank deposits | 1 492.42 | 10.00 | 10.00 | 0.06 | |
| Cash and cash equivalents | 1 492.42 | 10.00 | 10.00 | 10.00 | 32.83 |
| Balance sheet total (assets) | 14 901.17 | 14 249.80 | 15 273.19 | 14 458.23 | 13 243.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 781.84 | 2 187.11 | 3 041.58 | 3 438.14 | 3 485.02 |
| Profit of the financial year | 405.26 | 854.47 | 396.56 | 34.80 | -78.76 |
| Shareholders equity total | 2 312.11 | 3 166.58 | 3 563.14 | 3 597.95 | 3 531.27 |
| Provisions | 156.03 | 183.98 | 255.43 | 221.90 | 139.26 |
| Non-current loans from credit institutions | 8 948.40 | 8 651.57 | 8 434.58 | 7 805.59 | 7 471.23 |
| Non-current liabilities total | 8 948.40 | 8 651.57 | 8 434.58 | 7 805.59 | 7 471.23 |
| Current loans from credit institutions | 1 925.28 | 1 116.06 | 1 373.47 | 1 255.23 | 656.03 |
| Advances received | 37.14 | 53.45 | 46.10 | 57.63 | 49.33 |
| Current trade creditors | 37.01 | 97.96 | 65.00 | 41.89 | 69.23 |
| Current owed to participating | 461.40 | 140.34 | 883.88 | 813.57 | 892.87 |
| Current owed to group member | 480.00 | 322.95 | 300.41 | 265.93 | 18.89 |
| Short-term deferred tax liabilities | 201.81 | 215.40 | 40.11 | 17.47 | 50.13 |
| Other non-interest bearing current liabilities | 341.98 | 301.50 | 311.07 | 381.07 | 365.60 |
| Current liabilities total | 3 484.63 | 2 247.66 | 3 020.04 | 2 832.79 | 2 102.07 |
| Balance sheet total (liabilities) | 14 901.17 | 14 249.80 | 15 273.19 | 14 458.23 | 13 243.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.