Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHORINES ApS — Credit Rating and Financial Key Figures
CVR number: 36398582
Amagerbrogade 66, 2300 København S
info@chorines.dk
tel: 28687422
www.chorines-tapas.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 317.55 | 678.01 | 1 858.87 | 1 178.74 | 342.35 |
| Employee benefit expenses | - 116.89 | - 348.50 | - 929.50 | - 814.32 | - 752.26 |
| Other operating expenses | - 490.72 | ||||
| Total depreciation | -10.00 | -19.27 | -28.90 | -73.24 | -73.24 |
| EBIT | 190.66 | 310.24 | 409.74 | 291.18 | - 483.15 |
| Other financial income | 2.15 | 0.02 | 4.26 | ||
| Other financial expenses | -4.81 | -4.07 | -5.57 | -23.59 | -26.68 |
| Pre-tax profit | 185.85 | 306.17 | 406.32 | 267.60 | - 505.56 |
| Income taxes | -29.17 | - 100.64 | -70.61 | 106.98 | |
| Net earnings | 185.85 | 277.00 | 305.67 | 196.99 | - 398.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 46.67 | 40.00 | 30.00 | 20.00 | 10.00 |
| Intangible assets total | 46.67 | 40.00 | 30.00 | 20.00 | 10.00 |
| Machinery and equipment | 87.83 | 97.48 | 78.58 | 199.98 | 136.73 |
| Tangible assets total | 87.83 | 97.48 | 78.58 | 199.98 | 136.73 |
| Investments total | 28.81 | 28.81 | 28.81 | 55.81 | |
| Long term receivables total | |||||
| Raw materials and consumables | 149.34 | 143.89 | 134.03 | 173.11 | 189.82 |
| Inventories total | 149.34 | 143.89 | 134.03 | 173.11 | 189.82 |
| Current trade debtors | 34.75 | 15.73 | 10.59 | 208.79 | 483.25 |
| Current amounts owed by group member comp. | 50.00 | 132.73 | |||
| Prepayments and accrued income | 1.44 | ||||
| Current other receivables | 33.69 | 27.31 | 30.20 | 41.50 | |
| Current deferred tax assets | 102.62 | ||||
| Short term receivables total | 68.44 | 43.05 | 40.80 | 258.79 | 761.53 |
| Cash and bank deposits | 164.51 | 948.03 | 541.37 | 27.34 | |
| Cash and cash equivalents | 164.51 | 948.03 | 541.37 | 27.34 | |
| Balance sheet total (assets) | 381.09 | 517.73 | 1 260.24 | 1 249.06 | 1 125.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 100.00 | |||
| Other reserves | - 180.00 | ||||
| Retained earnings | - 282.06 | -96.21 | - 119.21 | 86.47 | 283.46 |
| Profit of the financial year | 185.85 | 277.00 | 305.67 | 196.99 | - 398.58 |
| Shareholders equity total | -46.21 | 230.79 | 356.46 | 433.46 | -65.13 |
| Provisions | 5.87 | 4.36 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.88 | 262.40 | |||
| Advances received | 83.30 | 35.17 | |||
| Current trade creditors | 96.67 | 39.57 | 153.93 | 241.01 | 177.21 |
| Current owed to participating | 71.39 | 13.96 | 28.96 | ||
| Current owed to group member | 166.89 | ||||
| Short-term deferred tax liabilities | 29.17 | 123.95 | 166.89 | ||
| Other non-interest bearing current liabilities | 252.36 | 204.24 | 591.08 | 320.04 | 548.88 |
| Current liabilities total | 427.31 | 286.94 | 897.91 | 811.24 | 1 190.55 |
| Balance sheet total (liabilities) | 381.09 | 517.73 | 1 260.24 | 1 249.06 | 1 125.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.