Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MILLARCO EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 31771366
Rokhøj 26, 8520 Lystrup
tel: 87434210
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 311.51 | 3 608.24 | 4 537.34 | 4 652.37 | 4 654.50 |
| Employee benefit expenses | - 200.00 | - 252.00 | - 402.00 | - 201.00 | - 656.00 |
| Total depreciation | - 926.22 | -1 062.04 | -1 094.12 | -1 094.12 | -1 128.68 |
| EBIT | 2 185.29 | 2 294.19 | 3 041.21 | 3 357.25 | 2 869.82 |
| Other financial income | 80.28 | 51.84 | 3.64 | 28.97 | |
| Other financial expenses | - 269.92 | - 248.84 | - 955.65 | -1 068.11 | - 862.44 |
| Pre-tax profit | 1 995.65 | 2 097.19 | 2 089.20 | 2 318.10 | 2 007.38 |
| Income taxes | - 440.11 | - 461.35 | - 456.09 | - 511.26 | - 441.64 |
| Net earnings | 1 555.54 | 1 635.84 | 1 633.11 | 1 806.84 | 1 565.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 35 894.13 | 38 525.02 | 37 815.70 | 36 928.39 | 46 039.04 |
| Tangible assets total | 35 894.13 | 38 525.02 | 37 815.70 | 36 928.39 | 46 039.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 681.88 | 281.14 | 85.95 | 726.36 | |
| Current other receivables | 1 144.23 | ||||
| Short term receivables total | 6 681.88 | 281.14 | 85.95 | 726.36 | 1 144.23 |
| Cash and bank deposits | 18.45 | 101.79 | 222.86 | ||
| Cash and cash equivalents | 18.45 | 101.79 | 222.86 | ||
| Balance sheet total (assets) | 42 594.46 | 38 806.15 | 38 003.44 | 37 654.75 | 47 406.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 7 000.00 | 2 000.00 | 2 000.00 | ||
| Retained earnings | 2 102.26 | 1 657.80 | 1 293.64 | 2 926.75 | 4 733.60 |
| Profit of the financial year | 1 555.54 | 1 635.84 | 1 633.11 | 1 806.84 | 1 565.73 |
| Shareholders equity total | 11 657.80 | 6 293.64 | 5 926.75 | 5 733.60 | 7 299.33 |
| Provisions | 6 040.00 | 6 234.00 | 6 234.00 | 6 190.00 | 6 448.00 |
| Non-current loans from credit institutions | 21 586.94 | 20 733.86 | 19 865.83 | 19 007.30 | 17 955.47 |
| Non-current owed to group member | 1 453.50 | 1 453.50 | 1 453.50 | 1 453.50 | 1 453.50 |
| Non-current liabilities total | 23 040.44 | 22 187.36 | 21 319.33 | 20 460.80 | 19 408.97 |
| Current loans from credit institutions | 1 179.96 | 1 205.12 | 911.29 | 1 236.58 | 1 012.20 |
| Current trade creditors | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Current owed to group member | 2 201.86 | 2 515.93 | 2 882.90 | 13 008.01 | |
| Short-term deferred tax liabilities | 464.11 | 267.35 | 456.09 | 555.26 | 183.64 |
| Other non-interest bearing current liabilities | 195.15 | 399.82 | 623.04 | 578.62 | 28.97 |
| Current liabilities total | 1 856.22 | 4 091.15 | 4 523.35 | 5 270.35 | 14 249.83 |
| Balance sheet total (liabilities) | 42 594.46 | 38 806.15 | 38 003.44 | 37 654.75 | 47 406.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.