Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frupack Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 42609714
Victorias Kvarter 8, 2680 Solrød Strand
jensen@frupack.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 905.11 | 7 630.06 | 6 677.38 |
| Employee benefit expenses | -2 343.74 | -3 430.09 | -3 047.07 |
| Total depreciation | -3.51 | -6.03 | -6.49 |
| EBIT | -1 442.15 | 4 193.94 | 3 623.82 |
| Other financial income | 31.74 | 107.78 | 85.07 |
| Other financial expenses | - 232.57 | - 788.28 | -1 332.00 |
| Pre-tax profit | -1 642.98 | 3 513.44 | 2 376.89 |
| Income taxes | 361.06 | - 548.02 | - 577.16 |
| Net earnings | -1 281.92 | 2 965.42 | 1 799.73 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 14.56 | 8.54 | 10.44 |
| Tangible assets total | 14.56 | 8.54 | 10.44 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 1 197.90 | 7 651.44 | 16 840.10 |
| Advance payments | 212.92 | 4 032.38 | 2 531.11 |
| Inventories total | 1 410.82 | 11 683.82 | 19 371.20 |
| Current trade debtors | 6 278.92 | 11 658.54 | 9 464.76 |
| Current amounts owed by group member comp. | 35.69 | ||
| Prepayments and accrued income | 130.72 | 52.98 | 206.19 |
| Current other receivables | 104.47 | 161.03 | |
| Current deferred tax assets | 361.06 | ||
| Short term receivables total | 6 770.70 | 11 851.68 | 9 831.98 |
| Cash and bank deposits | 1 663.16 | 3 958.66 | 63.09 |
| Cash and cash equivalents | 1 663.16 | 3 958.66 | 63.09 |
| Balance sheet total (assets) | 9 859.24 | 27 502.69 | 29 276.71 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 965.42 | 1 799.73 | |
| Retained earnings | 1 686.64 | -2 560.70 | -1 395.01 |
| Profit of the financial year | -1 281.92 | 2 965.42 | 1 799.73 |
| Shareholders equity total | 1 404.72 | 4 370.14 | 3 204.45 |
| Provisions | 1.88 | 1.03 | |
| Non-current liabilities total | |||
| Current loans from credit institutions | 4 297.60 | 5 642.81 | |
| Advances received | 383.64 | ||
| Current trade creditors | 4 238.84 | 4 092.66 | 3 073.08 |
| Current owed to group member | 946.04 | 10 089.30 | 12 688.57 |
| Short-term deferred tax liabilities | 185.09 | 763.09 | |
| Other non-interest bearing current liabilities | 3 269.65 | 4 466.04 | 3 520.03 |
| Current liabilities total | 8 454.53 | 23 130.68 | 26 071.22 |
| Balance sheet total (liabilities) | 9 859.24 | 27 502.69 | 29 276.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.