Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murerhuset ApS — Credit Rating and Financial Key Figures
CVR number: 36718676
Strandbakkevej 1 A, 8250 Egå
jesper@murerhuset.dk
tel: 71710606
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 100.13 | 6 427.18 | 7 699.18 | 6 714.10 | 6 475.62 |
| Employee benefit expenses | -3 615.68 | -4 991.69 | -5 910.43 | -6 192.57 | -6 328.05 |
| Total depreciation | -52.91 | -71.26 | -60.45 | -51.68 | -45.31 |
| EBIT | 1 431.54 | 1 364.23 | 1 728.31 | 469.85 | 102.26 |
| Other financial income | 0.10 | 19.21 | 0.16 | 2.88 | 0.89 |
| Other financial expenses | -12.28 | -25.41 | -28.30 | -27.90 | -40.95 |
| Pre-tax profit | 1 419.36 | 1 358.03 | 1 700.17 | 444.82 | 62.20 |
| Income taxes | - 317.15 | - 308.48 | - 383.97 | - 111.62 | -26.97 |
| Net earnings | 1 102.22 | 1 049.54 | 1 316.20 | 333.20 | 35.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 326.66 | 333.80 | |||
| Machinery and equipment | 273.35 | 221.67 | 208.25 | ||
| Tangible assets total | 326.66 | 333.80 | 273.35 | 221.67 | 208.25 |
| Investments total | 18.70 | 18.70 | 18.70 | 18.50 | |
| Long term receivables total | |||||
| Raw materials and consumables | 28.93 | 20.00 | 81.50 | ||
| Inventories total | 28.93 | 20.00 | 81.50 | ||
| Current trade debtors | 637.88 | 451.55 | 1 461.63 | 765.19 | 554.83 |
| Current owed by particip. interest comp. | 93.91 | 181.49 | |||
| Prepayments and accrued income | 28.84 | 62.04 | 44.62 | 93.05 | |
| Current other receivables | 25.67 | 5.00 | 203.26 | 39.38 | |
| Current deferred tax assets | 40.31 | ||||
| Short term receivables total | 692.39 | 513.60 | 1 511.25 | 1 062.36 | 909.06 |
| Cash and bank deposits | 1 806.51 | 1 659.36 | 1 605.10 | 1 003.93 | 747.08 |
| Cash and cash equivalents | 1 806.51 | 1 659.36 | 1 605.10 | 1 003.93 | 747.08 |
| Balance sheet total (assets) | 2 844.26 | 2 525.45 | 3 437.33 | 2 307.95 | 1 964.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 852.22 | 1 049.54 | 810.00 | ||
| Retained earnings | -1 102.22 | -1 049.54 | - 810.00 | 506.20 | 839.41 |
| Profit of the financial year | 1 102.22 | 1 049.54 | 1 316.20 | 333.20 | 35.23 |
| Shareholders equity total | 902.22 | 1 099.55 | 1 366.20 | 889.41 | 924.64 |
| Provisions | 2.82 | 34.89 | 30.10 | 30.20 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.23 | ||||
| Advances received | 7.83 | 162.69 | |||
| Current trade creditors | 430.68 | 328.41 | 457.12 | 326.82 | 240.79 |
| Current owed to participating | 20.30 | 5.43 | 397.03 | ||
| Short-term deferred tax liabilities | 429.61 | 537.32 | 554.19 | 335.31 | |
| Other non-interest bearing current liabilities | 1 058.64 | 519.85 | 624.86 | 725.99 | 636.28 |
| Current liabilities total | 1 939.23 | 1 391.02 | 2 041.03 | 1 388.35 | 1 039.76 |
| Balance sheet total (liabilities) | 2 844.26 | 2 525.45 | 3 437.33 | 2 307.95 | 1 964.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.