Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOG & IDÉ, ÅRHUS ApS — Credit Rating and Financial Key Figures
CVR number: 36408596
Nørregade 27, 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 457.49 | 4 765.45 | 4 049.90 | 4 496.00 | 5 176.72 |
| Employee benefit expenses | -2 823.80 | -2 547.91 | -2 545.08 | -2 640.73 | -2 981.19 |
| Other operating expenses | - 146.27 | ||||
| Total depreciation | - 317.79 | - 180.09 | - 155.24 | - 210.46 | - 253.83 |
| EBIT | 2 315.90 | 2 037.45 | 1 349.58 | 1 644.81 | 1 795.42 |
| Other financial income | 60.02 | 128.51 | 36.89 | 25.95 | 55.88 |
| Other financial expenses | -12.94 | -91.76 | -69.02 | -72.61 | -97.03 |
| Pre-tax profit | 2 362.98 | 2 074.20 | 1 317.45 | 1 598.15 | 1 754.27 |
| Income taxes | - 521.06 | - 460.47 | - 292.48 | - 352.16 | - 385.93 |
| Net earnings | 1 841.92 | 1 613.73 | 1 024.97 | 1 245.99 | 1 368.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 308.35 | 208.35 | 108.35 | 8.34 | |
| Intangible assets total | 308.35 | 208.35 | 108.35 | 8.34 | |
| Buildings | 1 515.95 | 1 285.80 | |||
| Machinery and equipment | 179.75 | 99.67 | 81.78 | 66.43 | 51.09 |
| Tangible assets total | 179.75 | 99.67 | 81.78 | 1 582.38 | 1 336.88 |
| Investments total | 1 130.82 | 1 183.46 | 1 183.46 | 1 183.46 | |
| Non-current loans receivable | 50.79 | 50.79 | 50.79 | 50.79 | 50.79 |
| Non-current other receivables | 1 096.38 | ||||
| Long term receivables total | 1 147.17 | 50.79 | 50.79 | 50.79 | 50.79 |
| Finished products/goods | 2 897.80 | 3 201.85 | 2 973.89 | 3 167.08 | 2 761.78 |
| Inventories total | 2 897.80 | 3 201.85 | 2 973.89 | 3 167.08 | 2 761.78 |
| Current trade debtors | 69.15 | 169.84 | 209.63 | 242.38 | 209.22 |
| Prepayments and accrued income | 652.20 | 665.24 | |||
| Current other receivables | 2 779.71 | 220.72 | 202.49 | 207.97 | 166.87 |
| Short term receivables total | 2 848.86 | 390.56 | 412.12 | 1 102.55 | 1 041.32 |
| Cash and bank deposits | 1 100.23 | 2 068.02 | 2 164.34 | 2 380.94 | 1 341.19 |
| Cash and cash equivalents | 1 100.23 | 2 068.02 | 2 164.34 | 2 380.94 | 1 341.19 |
| Balance sheet total (assets) | 8 482.17 | 7 150.05 | 6 974.72 | 9 475.53 | 7 715.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 800.00 | 1 000.00 | 1 500.00 | 1 700.00 |
| Retained earnings | - 949.86 | 92.06 | 705.79 | 230.76 | - 223.25 |
| Profit of the financial year | 1 841.92 | 1 613.73 | 1 024.97 | 1 245.99 | 1 368.35 |
| Shareholders equity total | 2 942.06 | 2 555.79 | 2 780.76 | 3 026.75 | 2 895.10 |
| Provisions | 34.21 | 66.93 | 43.17 | 211.87 | 23.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 152.31 | 2 218.45 | 2 347.63 | 3 172.26 | 2 802.69 |
| Short-term deferred tax liabilities | 500.69 | 383.59 | 242.59 | 86.46 | 457.68 |
| Other non-interest bearing current liabilities | 2 852.91 | 1 925.29 | 1 560.58 | 2 978.19 | 1 536.38 |
| Current liabilities total | 5 505.90 | 4 527.33 | 4 150.79 | 6 236.91 | 4 796.75 |
| Balance sheet total (liabilities) | 8 482.17 | 7 150.05 | 6 974.72 | 9 475.53 | 7 715.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.