CherimoyaAnalytics ApS
CVR number: 42815772
Victor Bendix Gade 7, 2100 København Ø
info@cherimoyaanalytics.com
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 428.20 | 1 593.97 |
| Employee benefit expenses | - 660.94 | - 669.38 |
| Other operating expenses | -62.48 | -51.53 |
| EBIT | 704.78 | 873.07 |
| Other financial income | 2.67 | 10.62 |
| Pre-tax profit | 707.45 | 883.69 |
| Income taxes | - 155.96 | - 195.16 |
| Net earnings | 551.49 | 688.52 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 1.02 | |
| Short term receivables total | 1.02 | |
| Other current investments | 302.67 | 92.21 |
| Cash and bank deposits | 451.01 | 1 360.12 |
| Cash and cash equivalents | 753.68 | 1 452.32 |
| Balance sheet total (assets) | 754.70 | 1 452.32 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 494.29 | |
| Profit of the financial year | 551.49 | 688.52 |
| Shareholders equity total | 591.49 | 1 222.82 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 155.96 | 195.16 |
| Other non-interest bearing current liabilities | 7.24 | 34.34 |
| Current liabilities total | 163.20 | 229.50 |
| Balance sheet total (liabilities) | 754.70 | 1 452.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.