Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BDL A/S — Credit Rating and Financial Key Figures
CVR number: 28973853
Rugårdsvej 55 B, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 806.48 | 23 760.07 | 24 995.69 | 29 815.33 | 33 153.16 |
| Employee benefit expenses | -14 223.85 | -16 232.65 | -19 065.58 | -22 040.36 | -24 185.63 |
| Total depreciation | - 504.41 | - 568.62 | - 366.64 | - 155.93 | - 141.28 |
| EBIT | 6 078.22 | 6 958.80 | 5 563.47 | 7 619.05 | 8 826.26 |
| Other financial income | 18.83 | 67.05 | 14.25 | ||
| Other financial expenses | -15.88 | -20.08 | -3.03 | -5.83 | -4.92 |
| Pre-tax profit | 6 062.34 | 6 938.72 | 5 579.27 | 7 680.26 | 8 835.59 |
| Income taxes | -1 338.71 | -1 529.74 | -1 229.13 | -1 693.21 | -1 948.37 |
| Net earnings | 4 723.63 | 5 408.98 | 4 350.14 | 5 987.05 | 6 887.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 46.12 | 14.18 | 47.32 | 72.07 | 47.91 |
| Machinery and equipment | 640.74 | 608.27 | 178.18 | 154.87 | 94.34 |
| Tangible assets total | 686.86 | 622.45 | 225.50 | 226.94 | 142.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 664.50 | 5 751.63 | 4 460.34 | 4 685.35 | 5 400.53 |
| Prepayments and accrued income | 211.65 | 372.49 | 468.12 | 176.34 | 4 090.49 |
| Current other receivables | 1 176.21 | 158.33 | 162.52 | 381.03 | 424.70 |
| Current deferred tax assets | 45.17 | 174.33 | |||
| Short term receivables total | 6 052.36 | 6 282.45 | 5 136.15 | 5 417.05 | 9 915.72 |
| Cash and bank deposits | 1 998.73 | 3 144.19 | 5 246.70 | 7 045.72 | 7 481.98 |
| Cash and cash equivalents | 1 998.73 | 3 144.19 | 5 246.70 | 7 045.72 | 7 481.98 |
| Balance sheet total (assets) | 8 737.96 | 10 049.09 | 10 608.34 | 12 689.70 | 17 539.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 4 692.00 | 5 406.00 | 4 284.00 | 6 069.00 | 6 885.00 |
| Retained earnings | -4 188.56 | -4 870.93 | -3 745.95 | -5 464.81 | -6 362.76 |
| Profit of the financial year | 4 723.63 | 5 408.98 | 4 350.14 | 5 987.05 | 6 887.22 |
| Shareholders equity total | 5 737.07 | 6 454.05 | 5 398.19 | 7 101.24 | 7 919.46 |
| Provisions | 103.11 | 95.27 | 49.56 | 71.10 | 69.09 |
| Non-current liabilities total | |||||
| Advances received | 114.53 | 21.12 | 366.97 | 25.67 | 269.28 |
| Current trade creditors | 1 252.71 | 1 465.83 | 2 416.63 | 2 981.66 | 2 008.20 |
| Short-term deferred tax liabilities | 88.99 | 233.58 | 166.39 | ||
| Other non-interest bearing current liabilities | 1 403.93 | 1 755.35 | 2 110.19 | 1 741.59 | 1 741.55 |
| Accruals and deferred income | 37.61 | 23.90 | 266.80 | 768.43 | 5 365.98 |
| Current liabilities total | 2 897.78 | 3 499.77 | 5 160.59 | 5 517.36 | 9 551.40 |
| Balance sheet total (liabilities) | 8 737.96 | 10 049.09 | 10 608.34 | 12 689.70 | 17 539.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.