HB TRAPPER A/S — Credit Rating and Financial Key Figures
CVR number: 11516203
Enggårdvej 15, Snejbjerg 7400 Herning
tel: 97161555
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 42 434.26 | 42 211.93 | 49 868.79 | 50 062.69 | 48 040.40 |
Employee benefit expenses | -36 693.72 | -36 501.37 | -41 377.42 | -44 655.21 | -43 989.67 |
Total depreciation | -1 806.14 | -2 390.86 | -2 892.58 | -3 222.80 | -3 264.31 |
EBIT | 3 934.40 | 3 319.69 | 5 598.79 | 2 184.67 | 786.43 |
Other financial income | 2.92 | 1 480.70 | |||
Other financial expenses | - 442.92 | - 490.35 | - 445.90 | - 770.99 | -1 627.07 |
Pre-tax profit | 3 491.48 | 2 829.35 | 5 155.80 | 2 894.38 | - 840.65 |
Income taxes | - 781.46 | - 629.00 | -1 136.00 | - 657.00 | 136.09 |
Net earnings | 2 710.02 | 2 200.35 | 4 019.80 | 2 237.38 | - 704.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 375.00 | 18 361.35 | 19 350.00 | 18 028.12 | 18 375.00 |
Buildings | 1 110.00 | 5 365.01 | 5 559.19 | 5 397.63 | 4 403.65 |
Machinery and equipment | 1 009.81 | 1 233.19 | 2 021.82 | 1 961.20 | 2 252.65 |
Advance payments and construction in progress | 421.42 | 839.72 | 208.57 | 259.75 | |
Tangible assets total | 21 916.23 | 25 799.26 | 27 139.58 | 25 646.70 | 25 031.30 |
Investments total | 122.71 | 132.21 | 134.57 | 140.48 | 95.49 |
Long term receivables total | |||||
Raw materials and consumables | 2 311.13 | 1 991.58 | 3 064.47 | ||
Finished products/goods | 485.38 | 545.63 | 571.88 | 4 991.42 | 4 698.07 |
Inventories total | 2 796.51 | 2 537.21 | 3 636.35 | 4 991.42 | 4 698.07 |
Current trade debtors | 23 537.89 | 18 592.29 | 26 152.71 | 33 685.00 | 27 710.75 |
Prepayments and accrued income | 315.37 | 117.78 | 414.65 | 237.62 | 195.17 |
Current other receivables | 19 141.15 | 26 795.31 | 31 994.10 | 32 756.29 | 41 928.20 |
Short term receivables total | 42 994.41 | 45 505.39 | 58 561.46 | 66 678.91 | 69 834.11 |
Cash and bank deposits | 0.75 | 0.73 | 0.62 | 0.22 | 0.22 |
Cash and cash equivalents | 0.75 | 0.73 | 0.62 | 0.22 | 0.22 |
Balance sheet total (assets) | 67 830.61 | 73 974.81 | 89 472.57 | 97 457.72 | 99 659.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 875.00 | 1 875.00 | 1 875.00 | 1 875.00 | 1 875.00 |
Asset revaluation reserve | 3 581.66 | 3 393.64 | 4 097.62 | 3 873.30 | 4 993.53 |
Shares repurchased | 2 000.00 | 2 000.00 | |||
Retained earnings | 10 207.06 | 13 105.11 | 13 493.62 | 17 737.74 | 20 198.94 |
Profit of the financial year | 2 710.02 | 2 200.35 | 4 019.80 | 2 237.38 | - 704.56 |
Shareholders equity total | 20 373.74 | 20 574.09 | 25 486.04 | 25 723.42 | 26 362.91 |
Provisions | 6 439.00 | 7 068.00 | 8 455.00 | 9 112.00 | 9 355.00 |
Non-current loans from credit institutions | 10 079.20 | 10 186.58 | 9 646.24 | 12 130.77 | 10 816.58 |
Non-current leasing loans | 137.59 | 2 394.75 | 2 118.27 | 2 206.71 | 1 535.06 |
Non-current other liabilities | 3 052.04 | 4 583.97 | 3 361.02 | 3 403.53 | |
Non-current liabilities total | 10 216.79 | 15 633.37 | 16 348.48 | 17 698.50 | 15 755.17 |
Current loans from credit institutions | 7 613.07 | 1 006.78 | 4 142.33 | 3 031.41 | 8 220.09 |
Current trade creditors | 14 359.51 | 18 482.75 | 21 963.65 | 26 513.40 | 25 021.93 |
Other non-interest bearing current liabilities | 6 753.17 | 7 754.68 | 13 002.76 | 15 067.26 | 14 525.51 |
Accruals and deferred income | 2 075.31 | 3 455.14 | 74.31 | 311.73 | 418.58 |
Current liabilities total | 30 801.08 | 30 699.34 | 39 183.05 | 44 923.80 | 48 186.12 |
Balance sheet total (liabilities) | 67 830.61 | 73 974.81 | 89 472.57 | 97 457.72 | 99 659.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.