Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ISABELL DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 32090427
Kongensgade 7, 5000 Odense C
info@guldsmedagerfeld.dk
tel: 66124607
Guldsmedagerfeld.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 372.42 | 1 433.11 | 239.77 | 1 814.48 | 612.41 |
| Employee benefit expenses | - 692.43 | - 706.54 | - 519.16 | -1 189.97 | - 644.63 |
| Total depreciation | -17.20 | -17.20 | -18.08 | -12.07 | -13.73 |
| EBIT | 662.78 | 709.36 | - 297.48 | 612.43 | -45.95 |
| Other financial income | 52.20 | 1.01 | 1.52 | 37.38 | |
| Other financial expenses | -14.70 | -16.47 | -24.91 | -27.31 | -39.91 |
| Net income from associates (fin.) | 260.02 | 836.95 | |||
| Pre-tax profit | 700.28 | 692.89 | - 321.38 | 846.66 | 788.48 |
| Income taxes | - 182.24 | - 146.63 | 71.80 | - 202.84 | 8.42 |
| Net earnings | 518.04 | 546.26 | - 249.58 | 643.82 | 796.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 575.25 | 563.32 | 551.40 | 629.52 | 615.79 |
| Machinery and equipment | 11.44 | 6.16 | |||
| Tangible assets total | 586.69 | 569.49 | 551.40 | 629.52 | 615.79 |
| Holdings in group member companies | 40.00 | 300.02 | 1 136.97 | ||
| Investments total | 40.00 | 300.02 | 1 136.97 | ||
| Long term receivables total | |||||
| Finished products/goods | 1 031.85 | 1 652.78 | 1 790.80 | 183.40 | |
| Advance payments | 462.81 | ||||
| Inventories total | 1 031.85 | 1 652.78 | 1 790.80 | 183.40 | 462.81 |
| Current trade debtors | 2.81 | 41.64 | |||
| Current amounts owed by group member comp. | 88.36 | 1 066.24 | 822.39 | ||
| Prepayments and accrued income | 61.82 | 13.20 | |||
| Current other receivables | 77.55 | 55.99 | 59.79 | ||
| Current deferred tax assets | 1.70 | 102.63 | 29.01 | 34.43 | |
| Short term receivables total | 4.51 | 330.36 | 1 206.08 | 916.62 | |
| Cash and bank deposits | 1 463.03 | 1 206.45 | 410.81 | 2 125.91 | 1 183.66 |
| Cash and cash equivalents | 1 463.03 | 1 206.45 | 410.81 | 2 125.91 | 1 183.66 |
| Balance sheet total (assets) | 3 081.56 | 3 433.22 | 3 123.37 | 4 444.93 | 4 315.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 135.00 | |
| Other reserves | 260.02 | 1 096.97 | |||
| Retained earnings | 1 187.29 | 1 590.94 | 2 137.20 | 1 505.60 | 1 252.43 |
| Profit of the financial year | 518.04 | 546.26 | - 249.58 | 643.82 | 796.89 |
| Shareholders equity total | 1 943.34 | 2 376.60 | 2 012.62 | 2 656.44 | 3 406.30 |
| Provisions | 1.78 | 3.53 | 4.35 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 459.49 | 511.27 | 457.68 | 511.43 | 266.46 |
| Current owed to participating | 0.20 | 0.20 | 404.89 | 411.73 | 393.21 |
| Short-term deferred tax liabilities | 320.52 | 326.28 | 125.89 | 218.92 | |
| Other non-interest bearing current liabilities | 356.24 | 218.88 | 248.18 | 735.90 | 26.62 |
| Current liabilities total | 1 136.44 | 1 056.62 | 1 110.75 | 1 784.96 | 905.20 |
| Balance sheet total (liabilities) | 3 081.56 | 3 433.22 | 3 123.37 | 4 444.93 | 4 315.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.