Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAGNE LARSEN INVESTMENTS ApS — Credit Rating and Financial Key Figures
CVR number: 32938043
Hellerupvej 82, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 145.97 | 772.92 | 541.72 | 694.64 | 1 015.97 |
| Employee benefit expenses | - 409.83 | - 457.85 | - 166.72 | - 468.13 | - 455.64 |
| Reduction in value of non-current assets | 1 465.00 | 740.00 | 1 451.06 | 2 300.00 | |
| EBIT | 1 201.13 | 315.07 | 1 115.00 | 1 677.57 | 2 860.33 |
| Other financial income | 246.68 | 110.62 | 307.42 | 326.92 | 349.43 |
| Other financial expenses | - 453.62 | - 361.88 | - 481.38 | -8 436.72 | -1 206.54 |
| Reduction non-current investment assets | -4 850.00 | 591.02 | -8 874.17 | ||
| Pre-tax profit | 994.20 | -4 786.19 | 1 532.06 | -15 306.40 | 2 003.22 |
| Income taxes | - 218.78 | 151.69 | - 207.69 | 1 414.54 | - 474.08 |
| Net earnings | 775.41 | -4 634.50 | 1 324.37 | -13 891.86 | 1 529.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 656.95 | 21 656.95 | 22 448.94 | 23 900.00 | 26 200.00 |
| Tangible assets total | 21 656.95 | 21 656.95 | 22 448.94 | 23 900.00 | 26 200.00 |
| Holdings in group member companies | 15 526.16 | 10 676.16 | 11 267.17 | 2 393.00 | 2 393.00 |
| Investments total | 15 526.16 | 10 676.16 | 11 267.17 | 2 393.00 | 2 393.00 |
| Non-curr. owed by group member comp. | 5 870.79 | 9 171.79 | 9 683.09 | ||
| Non-current loans receivable | 238.00 | 238.00 | 238.00 | 444.69 | 362.56 |
| Long term receivables total | 6 108.79 | 9 409.79 | 9 921.09 | 444.69 | 362.56 |
| Inventories total | |||||
| Current trade debtors | 7.38 | 49.81 | 32.49 | 225.76 | |
| Current amounts owed by group member comp. | 2 825.75 | 3 333.40 | |||
| Current other receivables | 992.92 | 29.48 | 102.06 | 23.62 | 285.36 |
| Short term receivables total | 1 000.30 | 79.29 | 102.06 | 2 881.86 | 3 844.53 |
| Cash and bank deposits | 1 233.42 | 309.72 | 414.68 | 379.60 | 206.98 |
| Cash and cash equivalents | 1 233.42 | 309.72 | 414.68 | 379.60 | 206.98 |
| Balance sheet total (assets) | 45 525.62 | 42 131.91 | 44 153.93 | 29 999.14 | 33 007.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 29 853.14 | 30 628.56 | 25 994.06 | 27 318.43 | 13 426.57 |
| Profit of the financial year | 775.41 | -4 634.50 | 1 324.37 | -13 891.86 | 1 529.14 |
| Shareholders equity total | 30 753.56 | 26 119.06 | 27 443.43 | 13 551.57 | 15 080.71 |
| Provisions | 2 468.04 | 2 482.16 | 2 689.85 | 1 275.30 | 1 749.38 |
| Non-current loans from credit institutions | 8 144.93 | 7 848.23 | 7 413.67 | 8 406.59 | 9 069.93 |
| Non-current owed to group member | 3 345.03 | 2 053.75 | 4 241.66 | 2 252.24 | 2 109.42 |
| Non-current other liabilities | 121.69 | 144.69 | 202.80 | 394.50 | 340.50 |
| Non-current liabilities total | 11 611.65 | 10 046.67 | 11 858.13 | 11 053.33 | 11 519.85 |
| Current loans from credit institutions | 296.70 | 3 213.88 | 1 861.34 | 3 913.06 | 4 463.98 |
| Advances received | 12.60 | 12.60 | 60.13 | 25.59 | 49.31 |
| Current trade creditors | 11.55 | 19.83 | |||
| Short-term deferred tax liabilities | 149.79 | ||||
| Other non-interest bearing current liabilities | 233.28 | 257.54 | 229.52 | 180.29 | 124.01 |
| Current liabilities total | 692.37 | 3 484.03 | 2 162.53 | 4 118.94 | 4 657.13 |
| Balance sheet total (liabilities) | 45 525.62 | 42 131.91 | 44 153.93 | 29 999.14 | 33 007.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.