Team Mathilde ApS — Credit Rating and Financial Key Figures
CVR number: 41574860
Carolinehaven 18 B, 2665 Vallensbæk Strand
mathilde@teammathilde.dk
tel: 53613408
teammathilde.nu
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 061.96 | 1 495.83 | 777.07 |
Employee benefit expenses | -2 536.59 | -2 201.41 | - 736.13 |
Total depreciation | - 219.31 | ||
EBIT | 306.06 | - 705.57 | 40.94 |
Other financial expenses | -45.84 | - 143.21 | -54.21 |
Pre-tax profit | 260.22 | - 848.79 | -13.27 |
Income taxes | -73.28 | ||
Net earnings | 186.94 | - 848.79 | -13.27 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 405.96 | 120.32 | 133.21 |
Current other receivables | 24.37 | ||
Short term receivables total | 430.32 | 120.32 | 133.21 |
Other current investments | 363.40 | ||
Cash and bank deposits | 177.42 | 22.28 | 0.05 |
Cash and cash equivalents | 540.81 | 22.28 | 0.05 |
Balance sheet total (assets) | 971.14 | 142.61 | 133.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 186.94 | - 661.85 | |
Profit of the financial year | 186.94 | - 848.79 | -13.27 |
Shareholders equity total | 226.94 | - 621.85 | - 635.13 |
Non-current other liabilities | 73.28 | ||
Non-current liabilities total | 73.28 | ||
Current bonds | 236.04 | 629.21 | |
Current loans from credit institutions | 0.60 | ||
Current trade creditors | 14.78 | ||
Current owed to participating | 232.42 | 440.35 | |
Current owed to group member | 14.78 | 138.57 | |
Short-term deferred tax liabilities | 73.28 | ||
Other non-interest bearing current liabilities | 423.72 | ||
Current liabilities total | 744.20 | 691.17 | 768.38 |
Balance sheet total (liabilities) | 971.14 | 142.61 | 133.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.