Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJELLE AUTOVÆRKSTED A/S — Credit Rating and Financial Key Figures
CVR number: 21223476
Langelinie 49, Sjelle 8464 Galten
tel: 86954058
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 690.78 | 7 943.33 | 8 668.83 | 9 005.99 | 7 300.89 |
| Employee benefit expenses | -4 308.39 | -5 399.56 | -5 897.22 | -5 948.93 | -5 869.99 |
| Other operating expenses | -0.83 | ||||
| Total depreciation | - 196.04 | - 180.76 | - 347.58 | - 281.73 | - 397.62 |
| EBIT | 2 186.35 | 2 362.18 | 2 424.03 | 2 775.34 | 1 033.29 |
| Other financial income | 108.53 | 122.28 | 138.94 | 132.25 | 129.93 |
| Other financial expenses | -83.54 | - 276.61 | - 246.59 | - 266.69 | - 269.08 |
| Pre-tax profit | 2 211.34 | 2 207.86 | 2 316.38 | 2 640.89 | 894.13 |
| Income taxes | - 486.48 | - 486.09 | - 509.59 | - 581.08 | - 196.85 |
| Net earnings | 1 724.86 | 1 721.77 | 1 806.79 | 2 059.81 | 697.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 989.68 | 1 919.72 | 1 849.75 | 1 779.79 | 1 709.82 |
| Machinery and equipment | 551.42 | 353.02 | 1 405.25 | 1 854.96 | 1 909.23 |
| Tangible assets total | 2 541.10 | 2 272.74 | 3 255.00 | 3 634.75 | 3 619.05 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 1 232.11 | 1 024.39 | 845.33 | ||
| Non-current other receivables | 612.79 | ||||
| Long term receivables total | 612.79 | 1 232.11 | 1 024.39 | 845.33 | |
| Finished products/goods | 2 880.01 | 4 021.41 | 5 331.67 | 3 729.07 | 3 936.15 |
| Advance payments | 153.00 | ||||
| Inventories total | 2 880.01 | 4 021.41 | 5 331.67 | 3 729.07 | 4 089.15 |
| Current trade debtors | 1 333.27 | 1 687.99 | 3 285.93 | 2 110.64 | 1 897.95 |
| Prepayments and accrued income | 46.67 | 111.06 | 111.49 | 240.07 | 154.31 |
| Current other receivables | 2 111.77 | 2 379.41 | 1 267.64 | 1 027.64 | 2 988.68 |
| Short term receivables total | 3 491.70 | 4 178.46 | 4 665.06 | 3 378.35 | 5 040.93 |
| Other current investments | 891.07 | 933.46 | |||
| Cash and bank deposits | 4 177.99 | 3 671.99 | 1 376.23 | 3 986.63 | 2 275.58 |
| Cash and cash equivalents | 4 177.99 | 4 563.06 | 2 309.69 | 3 986.63 | 2 275.58 |
| Balance sheet total (assets) | 13 703.59 | 15 035.67 | 16 793.54 | 15 753.18 | 15 870.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 807.00 | 807.00 | 807.00 | 807.00 | 807.00 |
| Shares repurchased | 1 700.00 | 1 700.00 | 1 800.00 | 2 050.00 | |
| Other reserves | 612.79 | ||||
| Retained earnings | 4 035.23 | 4 672.89 | 4 594.66 | 4 351.45 | 6 411.26 |
| Profit of the financial year | 1 724.86 | 1 721.77 | 1 806.79 | 2 059.81 | 697.29 |
| Shareholders equity total | 8 879.89 | 8 901.66 | 9 008.45 | 9 268.26 | 7 915.55 |
| Provisions | 47.79 | 39.12 | 58.88 | 97.44 | 111.14 |
| Non-current other liabilities | - 395.44 | ||||
| Non-current deferred tax liabilities | 469.96 | 488.02 | 489.83 | 542.52 | 183.15 |
| Non-current liabilities total | 74.53 | 488.02 | 489.83 | 542.52 | 183.15 |
| Advances received | 494.80 | 408.56 | 456.87 | 657.82 | 636.51 |
| Current trade creditors | 943.68 | 950.87 | 637.98 | 896.65 | 1 042.55 |
| Current owed to participating | 3.63 | 3.63 | 3.18 | 3.18 | |
| Current owed to group member | 1 264.76 | 3 171.08 | 4 594.00 | 2 722.42 | 4 896.36 |
| Other non-interest bearing current liabilities | 1 998.15 | 1 072.72 | 1 543.90 | 1 564.90 | 1 081.61 |
| Current liabilities total | 4 701.39 | 5 606.87 | 7 236.38 | 5 844.96 | 7 660.21 |
| Balance sheet total (liabilities) | 13 703.59 | 15 035.67 | 16 793.54 | 15 753.18 | 15 870.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.