ACHIEVERS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31083699
Sortbærvej 93, Sejs-Svejbæk 8600 Silkeborg
mail@achievers.dk
tel: 22768002
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.24 | 37.67 | -18.81 | -19.67 | -60.21 |
| Total depreciation | -6.28 | -18.48 | -9.24 | ||
| EBIT | -35.24 | 37.67 | -25.08 | -38.15 | -69.45 |
| Other financial income | 175.72 | 55.85 | 143.90 | 50.19 | 425.86 |
| Other financial expenses | -26.28 | -20.61 | -43.34 | -71.01 | -40.12 |
| Net income from associates (fin.) | 310.00 | 1 209.72 | 1 788.96 | 1 058.31 | 693.91 |
| Pre-tax profit | 424.20 | 1 282.63 | 1 864.44 | 999.33 | 1 010.19 |
| Income taxes | -26.00 | -16.14 | -17.20 | 11.36 | -70.29 |
| Net earnings | 398.20 | 1 266.49 | 1 847.24 | 1 010.69 | 939.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 623.28 | 2 623.28 | 2 623.28 | 2 623.28 | 2 623.28 |
| Machinery and equipment | 109.23 | 90.75 | 81.50 | ||
| Other tangible assets | 245.76 | 245.76 | |||
| Tangible assets total | 2 623.28 | 2 623.28 | 2 732.51 | 2 959.79 | 2 950.55 |
| Holdings in group member companies | 40.00 | 1 011.21 | 1 656.17 | 1 405.20 | 1 099.11 |
| Participating interests | 381.63 | 320.14 | 429.14 | 198.41 | 88.41 |
| Investments total | 421.63 | 1 331.35 | 2 085.30 | 1 603.61 | 1 187.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 92.83 | ||||
| Current owed by particip. interest comp. | 12.57 | 12.57 | 13.88 | 13.88 | 14.60 |
| Current other receivables | 0.18 | 6.58 | 3.92 | 7.96 | |
| Current deferred tax assets | 3.48 | 275.72 | 408.26 | 268.82 | 254.92 |
| Short term receivables total | 16.23 | 288.29 | 428.72 | 379.46 | 277.48 |
| Other current investments | 168.15 | 221.37 | 1 127.12 | 1 037.01 | 1 445.67 |
| Cash and bank deposits | 34.61 | 122.42 | 131.90 | 1 265.74 | 2 245.91 |
| Cash and cash equivalents | 202.76 | 343.79 | 1 259.02 | 2 302.75 | 3 691.58 |
| Balance sheet total (assets) | 3 263.90 | 4 586.71 | 6 505.55 | 7 245.61 | 8 107.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 341.63 | 1 251.35 | 2 005.30 | 1 523.61 | 1 107.52 |
| Retained earnings | 1 571.13 | 941.80 | 1 332.34 | 3 526.27 | 4 953.05 |
| Profit of the financial year | 398.20 | 1 266.49 | 1 847.24 | 1 010.69 | 939.90 |
| Shareholders equity total | 2 550.35 | 3 702.45 | 5 431.88 | 6 320.57 | 7 125.47 |
| Provisions | 4.97 | 5.67 | 7.21 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 709.55 | ||||
| Current trade creditors | 4.00 | 5.72 | 6.17 | 6.25 | 7.83 |
| Current owed to group member | 566.24 | 635.89 | 656.78 | 673.38 | |
| Short-term deferred tax liabilities | 287.80 | 419.62 | 210.09 | 205.16 | |
| Other non-interest bearing current liabilities | 24.51 | 7.02 | 46.24 | 88.08 | |
| Current liabilities total | 713.55 | 884.26 | 1 068.70 | 919.37 | 974.45 |
| Balance sheet total (liabilities) | 3 263.90 | 4 586.71 | 6 505.55 | 7 245.61 | 8 107.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.