beerZymes.dk ApS
CVR number: 39792451
Sorøvej 20, 7400 Herning
kbh@beerzymes.dk
tel: 61373921
www.beerzymes.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 103.00 | 90.11 | 50.00 | 50.00 | 50.00 |
| External services | - 102.89 | -7.96 | -73.24 | -68.81 | -46.15 |
| Gross profit | 0.11 | 82.15 | -23.24 | -18.81 | 3.85 |
| EBIT | 0.11 | 82.15 | -23.24 | -18.81 | 3.85 |
| Pre-tax profit | 0.11 | 82.15 | -23.24 | -18.81 | 3.85 |
| Net earnings | 0.11 | 82.15 | -23.24 | -18.81 | 3.85 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.11 | 82.15 | 58.91 | 40.10 | 27.21 |
| Cash and cash equivalents | 0.11 | 82.15 | 58.91 | 40.10 | 27.21 |
| Balance sheet total (assets) | 0.11 | 82.15 | 58.91 | 40.10 | 27.21 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.11 | 82.15 | 0.50 | 40.00 | 40.00 |
| Other reserves | 58.41 | 0.10 | 6.03 | ||
| Retained earnings | -0.11 | -82.15 | 23.24 | 18.81 | -22.67 |
| Profit of the financial year | 0.11 | 82.15 | -23.24 | -18.81 | 3.85 |
| Shareholders equity total | 0.11 | 82.15 | 58.91 | 40.10 | 27.21 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 0.11 | 82.15 | 58.91 | 40.10 | 27.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.