Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KP & OP ApS — Credit Rating and Financial Key Figures
CVR number: 36712279
Vrøndingvej 8 A, 8700 Horsens
dlu@dlu.dk
tel: 87706800
www.dlu.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 182.04 | 12 954.82 | 14 514.28 | 6 014.70 | 7 084.81 |
| Employee benefit expenses | - 324.03 | - 895.54 | -1 619.93 | - 708.78 | -1 021.62 |
| Total depreciation | -4 090.25 | -3 936.60 | -3 739.71 | -3 539.76 | -1 769.78 |
| EBIT | 1 767.76 | 8 122.68 | 9 154.64 | 1 766.16 | 4 293.41 |
| Other financial income | 0.26 | 54.01 | 47.89 | 8.56 | 19.62 |
| Other financial expenses | -67.88 | -40.83 | -79.15 | - 195.98 | - 126.19 |
| Pre-tax profit | 1 700.14 | 8 135.85 | 9 123.38 | 1 578.75 | 4 186.84 |
| Income taxes | - 374.34 | -1 769.14 | -2 012.14 | - 329.78 | - 921.54 |
| Net earnings | 1 325.80 | 6 366.71 | 7 111.24 | 1 248.97 | 3 265.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8 848.03 | 11 046.54 | 12 211.76 | 12 680.53 | 7 714.65 |
| Tangible assets total | 8 848.03 | 11 046.54 | 12 211.76 | 12 680.53 | 7 714.65 |
| Investments total | 1 200.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 014.21 | 1 959.47 | 9 128.38 | 4 019.28 | 8 057.82 |
| Inventories total | 1 014.21 | 1 959.47 | 9 128.38 | 4 019.28 | 8 057.82 |
| Current trade debtors | 1 190.97 | 462.62 | 5 810.21 | 52.47 | 62.50 |
| Prepayments and accrued income | 58.96 | ||||
| Current other receivables | 391.13 | 371.50 | 722.04 | ||
| Current deferred tax assets | 51.00 | ||||
| Short term receivables total | 1 241.97 | 462.62 | 6 260.30 | 423.97 | 784.54 |
| Cash and bank deposits | 0.20 | 5 850.81 | 27.45 | 1.47 | 0.26 |
| Cash and cash equivalents | 0.20 | 5 850.81 | 27.45 | 1.47 | 0.26 |
| Balance sheet total (assets) | 11 104.41 | 19 319.43 | 27 627.88 | 17 125.25 | 17 757.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 13 100.00 | 3 800.00 | 3 100.00 | ||
| Retained earnings | 5 153.67 | 6 479.47 | - 253.82 | 3 057.42 | 1 206.39 |
| Profit of the financial year | 1 325.80 | 6 366.71 | 7 111.24 | 1 248.97 | 3 265.30 |
| Shareholders equity total | 6 529.47 | 12 896.18 | 20 007.42 | 8 156.39 | 7 621.69 |
| Provisions | 201.00 | 475.16 | 606.00 | 788.34 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 661.11 | 185.72 | 4 501.11 | 6 416.32 | |
| Advances received | 64.23 | 69.57 | |||
| Current trade creditors | 1 627.34 | 2 960.27 | 2 809.92 | 355.75 | 720.82 |
| Short-term deferred tax liabilities | 304.09 | 1 633.29 | 1 738.85 | 195.89 | 729.74 |
| Other non-interest bearing current liabilities | 1 982.41 | 1 628.70 | 2 410.81 | 3 245.89 | 1 410.79 |
| Current liabilities total | 4 574.95 | 6 222.25 | 7 145.30 | 8 362.86 | 9 347.24 |
| Balance sheet total (liabilities) | 11 104.41 | 19 319.43 | 27 627.88 | 17 125.25 | 17 757.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.