Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AADUM AUTOOPHUG A/S — Credit Rating and Financial Key Figures
CVR number: 49159013
Tøstrupvej 36, Ådum 6880 Tarm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 096.74 | 13 006.95 | 13 088.39 | 14 084.90 | 13 162.83 |
| Employee benefit expenses | -11 645.81 | -11 521.09 | -12 282.15 | -12 775.17 | -13 209.93 |
| Other operating expenses | - 289.85 | -15.75 | -14.50 | -13.56 | -11.88 |
| Total depreciation | - 588.22 | - 485.09 | - 529.41 | - 561.79 | - 519.04 |
| EBIT | 572.87 | 985.02 | 262.32 | 734.38 | - 578.02 |
| Other financial income | 1 460.02 | 570.20 | 1 224.09 | 345.85 | 422.96 |
| Other financial expenses | - 349.31 | - 352.12 | - 678.21 | - 840.20 | - 626.08 |
| Pre-tax profit | 1 683.58 | 1 203.10 | 808.20 | 240.03 | - 781.13 |
| Income taxes | - 429.70 | - 258.48 | - 176.81 | -60.18 | 171.27 |
| Net earnings | 1 253.88 | 944.61 | 631.39 | 179.85 | - 609.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 158.89 | 5 494.44 | 5 603.61 | 6 008.00 | 5 742.34 |
| Machinery and equipment | 869.00 | 904.63 | 633.81 | 613.62 | 414.18 |
| Tangible assets total | 6 027.89 | 6 399.07 | 6 237.42 | 6 621.62 | 6 156.51 |
| Holdings in group member companies | 0.00 | 0.00 | |||
| Investments total | 3.18 | 2.53 | 1.28 | 0.24 | |
| Long term receivables total | |||||
| Finished products/goods | 12 352.25 | 12 391.36 | 16 790.00 | 13 050.03 | 12 908.57 |
| Inventories total | 12 352.25 | 12 391.36 | 16 790.00 | 13 050.03 | 12 908.57 |
| Current trade debtors | 5 493.45 | 7 061.00 | 5 351.39 | 6 245.72 | 6 251.38 |
| Current amounts owed by group member comp. | 3 000.00 | 3 440.30 | 2 556.79 | 3 491.37 | 5 371.83 |
| Prepayments and accrued income | 196.68 | ||||
| Current other receivables | 1 566.75 | 1 021.30 | 1 048.11 | 22.07 | 66.40 |
| Short term receivables total | 10 060.19 | 11 522.60 | 8 956.29 | 9 759.16 | 11 886.30 |
| Other current investments | 3 705.00 | 4 035.00 | 0.00 | 0.00 | 0.00 |
| Cash and bank deposits | 143.25 | 127.88 | 97.24 | 35.15 | 62.49 |
| Cash and cash equivalents | 3 848.26 | 4 162.88 | 97.24 | 35.15 | 62.49 |
| Balance sheet total (assets) | 32 291.76 | 34 478.45 | 32 082.22 | 29 466.20 | 31 013.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 540.00 | 540.00 | 540.00 | 540.00 | 540.00 |
| Shares repurchased | 1 000.00 | 200.00 | 100.00 | ||
| Retained earnings | 9 868.92 | 10 122.80 | 10 867.41 | 11 398.80 | 11 578.66 |
| Profit of the financial year | 1 253.88 | 944.61 | 631.39 | 179.85 | - 609.86 |
| Shareholders equity total | 11 662.80 | 12 607.41 | 12 238.80 | 12 218.66 | 11 508.80 |
| Provisions | 46.00 | 167.18 | 227.59 | 287.77 | 116.50 |
| Non-current loans from credit institutions | 4 500.00 | 4 500.00 | |||
| Non-current liabilities total | 4 500.00 | 4 500.00 | |||
| Current loans from credit institutions | 10 081.55 | 11 369.40 | 13 610.85 | 12 436.12 | 15 078.94 |
| Current trade creditors | 1 565.84 | 2 283.33 | 2 666.91 | 2 042.54 | 1 918.39 |
| Current owed to group member | 96.20 | 96.20 | 96.20 | 96.20 | |
| Short-term deferred tax liabilities | 748.30 | 877.91 | 246.00 | ||
| Other non-interest bearing current liabilities | 3 591.07 | 2 577.02 | 2 995.87 | 2 384.92 | 2 391.24 |
| Current liabilities total | 16 082.96 | 17 203.85 | 19 615.83 | 16 959.78 | 19 388.58 |
| Balance sheet total (liabilities) | 32 291.76 | 34 478.45 | 32 082.22 | 29 466.20 | 31 013.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.