STENSDAL EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 26431344
Vallensbækvej 47, 2605 Brøndby
info@stensdal.dk
tel: 33110024
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 120.75 | 4 673.01 | 6 098.65 | 7 176.42 | 6 320.15 |
Other operating expenses | - 931.17 | - 281.45 | |||
Reduction in value of non-current assets | -3 533.45 | 6 869.83 | 20 907.66 | 16 962.63 | -3 345.44 |
EBIT | 3 587.29 | 11 542.84 | 26 075.14 | 23 857.59 | 2 974.70 |
Other financial income | 665.07 | 709.21 | 221.51 | 257.04 | |
Other financial expenses | -1 306.34 | - 957.13 | -2 060.74 | -1 527.17 | - 767.30 |
Net income from associates (fin.) | 35 638.08 | 64 090.70 | 222 574.72 | 69 325.07 | 79 129.49 |
Pre-tax profit | 38 584.11 | 75 385.63 | 246 810.62 | 91 655.48 | 81 593.94 |
Income taxes | -2 652.72 | -4 925.64 | -10 789.54 | -6 305.71 | -1 685.75 |
Net earnings | 35 931.39 | 70 459.99 | 236 021.08 | 85 349.77 | 79 908.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 96 530.00 | 104 790.00 | 126 820.00 | 142 780.00 | 142 090.00 |
Tangible assets total | 96 530.00 | 104 790.00 | 126 820.00 | 142 780.00 | 142 090.00 |
Holdings in group member companies | 315 072.88 | 324 703.58 | 617 556.53 | 618 707.20 | 668 616.70 |
Investments total | 315 072.88 | 324 703.58 | 617 556.53 | 618 707.20 | 668 616.70 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 109.01 | 49.24 | |||
Current amounts owed by group member comp. | 49 195.11 | 15 678.34 | |||
Prepayments and accrued income | 61.71 | ||||
Current other receivables | 832.42 | 754.61 | 326.06 | 128.54 | 736.04 |
Current deferred tax assets | 1 188.45 | ||||
Short term receivables total | 832.42 | 50 058.73 | 1 514.52 | 239.49 | 16 414.38 |
Balance sheet total (assets) | 412 435.30 | 479 552.31 | 745 891.04 | 761 726.70 | 827 121.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Shares repurchased | 50 000.00 | ||||
Other reserves | 113 495.56 | 123 086.26 | 330 560.98 | 331 381.65 | 381 131.15 |
Retained earnings | 174 232.98 | 150 573.67 | 13 558.94 | 248 759.34 | 284 359.62 |
Profit of the financial year | 35 931.39 | 70 459.99 | 236 021.08 | 85 349.77 | 79 908.18 |
Shareholders equity total | 324 409.93 | 394 869.92 | 580 891.00 | 666 240.77 | 746 148.95 |
Provisions | 13 353.55 | 17 101.68 | 28 475.49 | 32 349.06 | 33 002.86 |
Non-current loans from credit institutions | 49 811.38 | 47 290.57 | 44 755.91 | 42 203.98 | 39 654.27 |
Non-current other liabilities | 3 297.36 | 2 010.39 | 2 079.61 | 2 578.79 | 2 082.47 |
Non-current liabilities total | 53 108.74 | 49 300.96 | 46 835.52 | 44 782.77 | 41 736.74 |
Current loans from credit institutions | 8 263.08 | 14 552.21 | 2 588.88 | 2 605.03 | 2 603.92 |
Current trade creditors | 396.45 | 1 270.84 | 236.84 | 487.55 | 997.95 |
Current owed to group member | 9 945.66 | 84 031.21 | 12 361.86 | 120.00 | |
Short-term deferred tax liabilities | 1 112.03 | 223.01 | 1 077.21 | 2 081.82 | 2 259.58 |
Other non-interest bearing current liabilities | 953.56 | 2 042.75 | 1 754.91 | 594.60 | 251.08 |
Accruals and deferred income | 892.30 | 190.93 | 223.24 | ||
Current liabilities total | 21 563.08 | 18 279.75 | 89 689.04 | 18 354.10 | 6 232.52 |
Balance sheet total (liabilities) | 412 435.30 | 479 552.31 | 745 891.04 | 761 726.70 | 827 121.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.