Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STENSDAL EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 26431344
Vallensbækvej 47, 2605 Brøndby
info@stensdal.dk
tel: 33110024
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 673.01 | 6 098.65 | 7 176.42 | 6 320.15 | 3 806.10 |
| Other operating expenses | - 931.17 | - 281.45 | |||
| Reduction in value of non-current assets | 6 869.83 | 20 907.66 | 16 962.63 | -3 345.44 | -1 634.45 |
| EBIT | 11 542.84 | 26 075.14 | 23 857.59 | 2 974.70 | 2 171.65 |
| Other financial income | 709.21 | 221.51 | 257.04 | 4 167.83 | |
| Other financial expenses | - 957.13 | -2 060.74 | -1 527.17 | - 767.30 | - 632.55 |
| Net income from associates (fin.) | 64 090.70 | 222 574.72 | 69 325.07 | 79 129.49 | 21 207.07 |
| Pre-tax profit | 75 385.63 | 246 810.62 | 91 655.48 | 81 593.94 | 26 913.99 |
| Income taxes | -4 925.64 | -10 789.54 | -6 305.71 | -1 685.75 | -1 568.13 |
| Net earnings | 70 459.99 | 236 021.08 | 85 349.77 | 79 908.18 | 25 345.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 104 790.00 | 126 820.00 | 142 780.00 | 142 090.00 | 118 665.48 |
| Tangible assets total | 104 790.00 | 126 820.00 | 142 780.00 | 142 090.00 | 118 665.48 |
| Holdings in group member companies | 324 703.58 | 617 556.53 | 618 707.20 | 668 616.70 | 465 688.17 |
| Investments total | 324 703.58 | 617 556.53 | 618 707.20 | 668 616.70 | 465 688.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 109.01 | 49.24 | 153.77 | ||
| Current amounts owed by group member comp. | 49 195.11 | 15 678.34 | 270 201.18 | ||
| Prepayments and accrued income | 61.71 | ||||
| Current other receivables | 754.61 | 326.06 | 128.54 | 736.04 | 382.72 |
| Current deferred tax assets | 1 188.45 | ||||
| Short term receivables total | 50 058.73 | 1 514.52 | 239.49 | 16 414.38 | 270 737.67 |
| Balance sheet total (assets) | 479 552.31 | 745 891.04 | 761 726.70 | 827 121.08 | 855 091.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 50 000.00 | 270 000.00 | |||
| Other reserves | 123 086.26 | 330 560.98 | 331 381.65 | 381 131.15 | 277 688.76 |
| Retained earnings | 150 573.67 | 13 558.94 | 248 759.34 | 284 359.62 | 197 710.19 |
| Profit of the financial year | 70 459.99 | 236 021.08 | 85 349.77 | 79 908.18 | 25 345.86 |
| Shareholders equity total | 394 869.92 | 580 891.00 | 666 240.77 | 746 148.95 | 771 494.81 |
| Provisions | 17 101.68 | 28 475.49 | 32 349.06 | 33 002.86 | 30 171.91 |
| Non-current loans from credit institutions | 47 290.57 | 44 755.91 | 42 203.98 | 39 654.27 | 37 056.82 |
| Non-current other liabilities | 2 010.39 | 2 079.61 | 2 578.79 | 2 082.47 | 662.41 |
| Non-current liabilities total | 49 300.96 | 46 835.52 | 44 782.77 | 41 736.74 | 37 719.24 |
| Current loans from credit institutions | 14 552.21 | 2 588.88 | 2 605.03 | 2 603.92 | 2 635.40 |
| Current trade creditors | 1 270.84 | 236.84 | 487.55 | 997.95 | 1 483.24 |
| Current owed to group member | 84 031.21 | 12 361.86 | 120.00 | 5 500.00 | |
| Short-term deferred tax liabilities | 223.01 | 1 077.21 | 2 081.82 | 2 259.58 | 6 050.84 |
| Other non-interest bearing current liabilities | 2 042.75 | 1 754.91 | 594.60 | 251.08 | 35.88 |
| Accruals and deferred income | 190.93 | 223.24 | |||
| Current liabilities total | 18 279.75 | 89 689.04 | 18 354.10 | 6 232.52 | 15 705.36 |
| Balance sheet total (liabilities) | 479 552.31 | 745 891.04 | 761 726.70 | 827 121.08 | 855 091.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.