Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Isolering ApS — Credit Rating and Financial Key Figures
CVR number: 30916468
Bergensvej 7, 6230 Rødekro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 409.39 | 7 541.21 | 5 324.76 | 3 733.62 | 4 090.71 |
| Employee benefit expenses | -5 777.25 | -6 168.85 | -4 357.97 | -3 113.77 | -3 200.98 |
| Other operating expenses | -54.92 | -50.50 | -67.42 | -16.72 | |
| Total depreciation | - 246.46 | - 336.29 | - 285.53 | - 252.46 | - 222.61 |
| EBIT | 1 330.74 | 1 036.07 | 630.76 | 299.96 | 650.41 |
| Other financial income | 0.94 | 0.76 | |||
| Other financial expenses | - 165.82 | - 130.10 | - 188.52 | - 243.99 | - 195.59 |
| Pre-tax profit | 1 164.92 | 905.96 | 443.18 | 56.73 | 454.82 |
| Income taxes | - 298.96 | - 154.30 | - 110.85 | -13.18 | - 102.25 |
| Net earnings | 865.97 | 751.66 | 332.33 | 43.55 | 352.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 572.02 | 5 035.20 | 5 877.11 | 5 995.77 | 5 830.64 |
| Machinery and equipment | 312.21 | 385.36 | 857.34 | 102.90 | 256.35 |
| Tangible assets total | 4 884.24 | 5 420.56 | 6 734.45 | 6 098.66 | 6 086.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 567.57 | 982.00 | 519.62 | 561.35 | 660.82 |
| Inventories total | 567.57 | 982.00 | 519.62 | 561.35 | 660.82 |
| Current trade debtors | 1 307.32 | 1 145.04 | 181.00 | 897.86 | 697.90 |
| Current amounts owed by group member comp. | 58.62 | ||||
| Prepayments and accrued income | 268.62 | 156.84 | 126.19 | 35.00 | |
| Current other receivables | 114.02 | 12.59 | 120.53 | 98.46 | 61.59 |
| Current deferred tax assets | 49.44 | ||||
| Short term receivables total | 1 748.57 | 1 363.90 | 427.72 | 1 031.32 | 759.49 |
| Cash and bank deposits | 583.19 | 669.60 | 0.20 | ||
| Cash and cash equivalents | 583.19 | 669.60 | 0.20 | ||
| Balance sheet total (assets) | 7 783.56 | 8 436.07 | 7 681.99 | 7 691.33 | 7 507.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 585.71 | 558.78 | 531.85 | ||
| Shares repurchased | 305.00 | 332.33 | 43.55 | 380.00 | |
| Retained earnings | - 278.07 | 614.82 | 1 061.09 | 1 881.71 | 1 545.26 |
| Profit of the financial year | 865.97 | 751.66 | 332.33 | 43.55 | 352.57 |
| Shareholders equity total | 1 603.60 | 2 050.26 | 2 382.59 | 2 093.81 | 2 402.83 |
| Provisions | 338.75 | 339.82 | 375.41 | 364.98 | 352.20 |
| Non-current loans from credit institutions | 2 559.93 | 2 357.13 | 3 092.58 | 2 942.94 | 2 789.04 |
| Non-current deferred tax liabilities | 158.32 | 249.75 | |||
| Non-current liabilities total | 2 559.93 | 2 357.13 | 3 092.58 | 3 101.26 | 3 038.80 |
| Current loans from credit institutions | 373.70 | 295.14 | 687.41 | 939.54 | 260.86 |
| Current trade creditors | 596.45 | 1 556.80 | 433.97 | 546.90 | 644.60 |
| Current owed to participating | 16.93 | 4.41 | |||
| Current owed to group member | 449.66 | 9.21 | 145.53 | 124.17 | |
| Short-term deferred tax liabilities | 300.67 | 202.66 | 75.26 | 23.61 | |
| Other non-interest bearing current liabilities | 2 010.46 | 1 184.59 | 625.56 | 482.37 | 655.84 |
| Current liabilities total | 3 281.28 | 3 688.85 | 1 831.42 | 2 131.27 | 1 713.48 |
| Balance sheet total (liabilities) | 7 783.56 | 8 436.07 | 7 681.99 | 7 691.33 | 7 507.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.