Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DS Energy ApS — Credit Rating and Financial Key Figures
CVR number: 38003593
Bjerringbrovej 10, Tange 8850 Bjerringbro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 090.77 | 5 680.00 | 4 460.17 | 4 971.33 | 5 906.84 |
| Employee benefit expenses | - 921.63 | -5 553.45 | -3 736.79 | -3 088.49 | |
| Total depreciation | - 108.96 | - 649.10 | - 595.97 | - 737.20 | |
| EBIT | 1 060.19 | 5 680.00 | -1 742.38 | 638.56 | 2 081.16 |
| Other financial income | 0.65 | 5.36 | |||
| Other financial expenses | -21.73 | -37.71 | - 101.52 | -10.42 | |
| Pre-tax profit | 1 038.45 | 2 515.00 | -1 780.09 | 537.70 | 2 076.10 |
| Income taxes | - 233.59 | 380.27 | - 142.47 | - 461.32 | |
| Net earnings | 804.86 | 2 515.00 | -1 399.83 | 395.22 | 1 614.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 380.47 | 804.34 | 672.56 | 271.25 | |
| Intangible assets total | 380.47 | 804.34 | 672.56 | 271.25 | |
| Machinery and equipment | 253.73 | 226.67 | 135.95 | 270.01 | |
| Tangible assets total | 253.73 | 226.67 | 135.95 | 270.01 | |
| Holdings in group member companies | 60.94 | 60.94 | |||
| Investments total | 6 716.00 | 33.00 | 93.94 | 93.94 | |
| Long term receivables total | |||||
| Other stocks | 489.24 | ||||
| Finished products/goods | 114.26 | 1 521.30 | 2 038.87 | 1 876.59 | |
| Inventories total | 114.26 | 1 521.30 | 2 038.87 | 2 365.83 | |
| Current trade debtors | 1 314.21 | 1 119.02 | 812.52 | 2 454.95 | |
| Prepayments and accrued income | 7.00 | 53.41 | 70.53 | 70.22 | |
| Current other receivables | 36.50 | 50.00 | 752.86 | ||
| Current deferred tax assets | 278.31 | 220.84 | |||
| Short term receivables total | 1 357.71 | 1 500.74 | 1 103.89 | 3 278.03 | |
| Cash and bank deposits | 690.21 | 3 061.65 | 3 534.13 | ||
| Cash and cash equivalents | 690.21 | 3 061.65 | 3 534.13 | ||
| Balance sheet total (assets) | 2 796.39 | 6 716.00 | 4 086.05 | 7 106.85 | 9 813.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 102.00 | 102.00 | 127.50 | 127.50 | |
| Shares repurchased | 500.00 | 337.50 | 1 000.00 | ||
| Other reserves | 296.77 | 627.38 | 524.59 | 211.58 | |
| Retained earnings | - 104.87 | -2 515.00 | 2 884.43 | 4 974.40 | 4 682.64 |
| Profit of the financial year | 804.86 | 2 515.00 | -1 399.83 | 395.22 | 1 614.78 |
| Shareholders equity total | 1 598.76 | 2 213.99 | 6 359.22 | 7 636.49 | |
| Provisions | 96.95 | 73.05 | |||
| Non-current loans from credit institutions | 43.24 | 43.34 | |||
| Non-current liabilities total | 43.24 | 43.34 | |||
| Current loans from credit institutions | 153.16 | ||||
| Advances received | 8.87 | 125.00 | 50.50 | ||
| Current trade creditors | 32.32 | 798.32 | 300.81 | 1 448.87 | |
| Short-term deferred tax liabilities | 463.52 | 189.84 | 52.43 | ||
| Other non-interest bearing current liabilities | 552.73 | 562.39 | 396.32 | 602.35 | |
| Current liabilities total | 1 057.44 | 1 828.72 | 747.63 | 2 103.65 | |
| Balance sheet total (liabilities) | 2 796.39 | 4 086.05 | 7 106.85 | 9 813.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.