LHB ApS
CVR number: 38442384
Strandparken 99, 5800 Nyborg
mail@lhbregnskab.dk
tel: 24272689
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 28.00 | 32.00 | |||
External services | -0.10 | -0.17 | |||
Gross profit | 27.90 | 31.83 | 38.40 | 43.50 | 37.40 |
EBIT | 27.90 | 31.83 | 38.40 | 43.50 | 37.40 |
Other financial expenses | -0.06 | -0.07 | -0.02 | ||
Pre-tax profit | 27.90 | 31.83 | 38.34 | 43.43 | 37.39 |
Income taxes | -1.58 | -7.00 | -8.43 | -9.57 | -8.23 |
Net earnings | 26.32 | 24.83 | 29.91 | 33.86 | 29.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 38.00 | ||||
Tangible assets total | 38.00 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 0.77 | ||||
Short term receivables total | 0.77 | ||||
Other current investments | 35.27 | ||||
Cash and bank deposits | 9.13 | 38.48 | 34.55 | 42.52 | 2.54 |
Cash and cash equivalents | 9.13 | 38.48 | 69.82 | 42.52 | 2.54 |
Balance sheet total (assets) | 9.13 | 38.48 | 69.82 | 42.52 | 41.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 52.90 | 30.20 | |||
Other reserves | -52.90 | -30.20 | |||
Retained earnings | -20.66 | 5.66 | -8.52 | -31.50 | -27.84 |
Profit of the financial year | 26.32 | 24.83 | 29.91 | 33.86 | 29.16 |
Shareholders equity total | 6.66 | 31.48 | 61.39 | 42.36 | 41.31 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 1.58 | 7.00 | 8.43 | 0.17 | |
Other non-interest bearing current liabilities | 0.89 | ||||
Current liabilities total | 2.48 | 7.00 | 8.43 | 0.17 | |
Balance sheet total (liabilities) | 9.13 | 38.48 | 69.82 | 42.52 | 41.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.