Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FUTON HOUSE ApS — Credit Rating and Financial Key Figures
CVR number: 27718671
Dronning Margrethes Vej 1, 8200 Aarhus N
tel: 30510880
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 313.59 | 1 057.85 | 997.13 | 809.87 | 520.29 |
| Employee benefit expenses | - 656.38 | - 826.27 | - 772.98 | - 674.01 | - 574.31 |
| Other operating expenses | -30.17 | -9.30 | |||
| Total depreciation | - 129.21 | -87.26 | -66.18 | -68.43 | -67.10 |
| EBIT | 528.00 | 114.15 | 157.97 | 67.42 | - 130.41 |
| Other financial income | 1.37 | 1.41 | |||
| Other financial expenses | -29.70 | -33.29 | -50.60 | -78.33 | -64.74 |
| Pre-tax profit | 498.30 | 80.86 | 107.37 | -9.54 | - 193.75 |
| Income taxes | - 110.70 | -18.74 | -23.76 | 2.36 | 39.24 |
| Net earnings | 387.60 | 62.12 | 83.61 | -7.18 | - 154.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 769.66 | 2 707.73 | 2 645.80 | 2 583.87 | 2 521.94 |
| Machinery and equipment | 129.50 | 4.67 | 22.92 | 16.42 | 11.25 |
| Tangible assets total | 2 899.16 | 2 712.39 | 2 668.72 | 2 600.29 | 2 533.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 640.25 | 539.01 | 412.33 | 358.48 | 316.80 |
| Inventories total | 640.25 | 539.01 | 412.33 | 358.48 | 316.80 |
| Current trade debtors | 20.30 | 37.87 | 0.10 | ||
| Prepayments and accrued income | 5.91 | 78.60 | 72.64 | 38.44 | 17.82 |
| Current other receivables | 93.06 | ||||
| Current deferred tax assets | 6.81 | 37.71 | 55.37 | 40.61 | |
| Short term receivables total | 119.27 | 123.27 | 110.35 | 93.80 | 58.53 |
| Cash and bank deposits | 697.35 | 585.33 | 557.13 | 333.27 | 179.23 |
| Cash and cash equivalents | 697.35 | 585.33 | 557.13 | 333.27 | 179.23 |
| Balance sheet total (assets) | 4 356.03 | 3 960.01 | 3 748.52 | 3 385.85 | 3 087.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 1 112.92 | 1 382.72 | 1 322.84 | 1 271.44 | 1 264.26 |
| Profit of the financial year | 387.60 | 62.12 | 83.61 | -7.18 | - 154.51 |
| Shareholders equity total | 1 739.92 | 1 687.63 | 1 653.45 | 1 524.26 | 1 234.75 |
| Provisions | 150.60 | 164.16 | 187.91 | 185.55 | 146.31 |
| Non-current loans from credit institutions | 1 476.24 | 1 394.14 | 1 351.52 | 1 291.38 | 1 213.82 |
| Non-current liabilities total | 1 476.24 | 1 394.14 | 1 351.52 | 1 291.38 | 1 213.82 |
| Current loans from credit institutions | 84.39 | 84.41 | 59.37 | 62.35 | 74.59 |
| Advances received | 3.50 | ||||
| Current trade creditors | 438.76 | 388.40 | 251.41 | 167.07 | 213.71 |
| Current owed to participating | 0.91 | 2.72 | 2.72 | 2.72 | 75.68 |
| Short-term deferred tax liabilities | 168.33 | 90.24 | |||
| Other non-interest bearing current liabilities | 296.87 | 148.31 | 238.64 | 152.51 | 128.89 |
| Current liabilities total | 989.27 | 714.08 | 555.64 | 384.66 | 492.86 |
| Balance sheet total (liabilities) | 4 356.03 | 3 960.01 | 3 748.52 | 3 385.85 | 3 087.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.