Complicated Nonsense ApS — Credit Rating and Financial Key Figures
CVR number: 41722789
Hans Knudsens Plads 1 A, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 98.00 | 261.48 | 109.35 | -8.69 |
| Employee benefit expenses | -46.00 | - 195.16 | -93.13 | -73.22 |
| EBIT | 52.00 | 66.32 | 16.23 | -81.91 |
| Other financial income | 0.06 | |||
| Other financial expenses | -1.78 | |||
| Pre-tax profit | 52.00 | 64.54 | 16.23 | -81.85 |
| Income taxes | -11.00 | -14.30 | -3.67 | 17.96 |
| Net earnings | 41.00 | 50.24 | 12.56 | -63.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Deferred tax assets | 17.96 | |||
| Long term receivables total | 17.96 | |||
| Inventories total | ||||
| Current trade debtors | 75.00 | |||
| Current amounts owed by group member comp. | 12.02 | 5.77 | ||
| Current other receivables | 40.00 | 40.00 | 40.00 | 40.80 |
| Short term receivables total | 40.00 | 115.00 | 52.02 | 46.57 |
| Cash and bank deposits | 68.00 | 91.29 | 117.61 | 24.25 |
| Cash and cash equivalents | 68.00 | 91.29 | 117.61 | 24.25 |
| Balance sheet total (assets) | 108.00 | 206.29 | 169.63 | 88.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1.00 | 39.88 | 90.11 | 102.67 |
| Profit of the financial year | 41.00 | 50.24 | 12.56 | -63.89 |
| Shareholders equity total | 80.00 | 130.11 | 142.67 | 78.78 |
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 21.16 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 11.00 | 1.03 | ||
| Other non-interest bearing current liabilities | 7.00 | 53.99 | 16.96 | |
| Current liabilities total | 28.00 | 76.17 | 26.96 | 10.00 |
| Balance sheet total (liabilities) | 108.00 | 206.29 | 169.63 | 88.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.