DANSEAL A/S — Credit Rating and Financial Key Figures
CVR number: 17982346
Kirstinehøj 38 C, 2770 Kastrup
tel: 32526112
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 128.87 | 10 579.72 | 16 124.38 | 21 955.12 | 18 724.43 |
| Employee benefit expenses | -5 155.87 | -4 674.02 | -5 308.31 | -5 486.74 | -5 397.16 |
| Total depreciation | -52.26 | -38.34 | -47.31 | -36.68 | - 205.77 |
| EBIT | 5 920.73 | 5 867.37 | 10 768.76 | 16 431.70 | 13 121.50 |
| Other financial income | 295.95 | 70.64 | 177.66 | 300.06 | |
| Other financial expenses | - 126.68 | - 202.76 | -48.79 | -92.88 | - 115.36 |
| Pre-tax profit | 5 794.06 | 5 960.56 | 10 790.61 | 16 516.48 | 13 306.21 |
| Income taxes | -1 283.85 | -1 294.31 | -2 387.53 | -3 635.08 | -2 933.22 |
| Net earnings | 4 510.21 | 4 666.26 | 8 403.08 | 12 881.40 | 10 373.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 523.58 | 1 523.58 | 1 523.58 | 1 523.58 | 1 523.58 |
| Machinery and equipment | 110.61 | 72.27 | 78.75 | 821.06 | 888.76 |
| Other tangible assets | 0.00 | 0.00 | 0.00 | ||
| Tangible assets total | 1 634.19 | 1 595.85 | 1 602.33 | 2 344.64 | 2 412.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 567.11 | 3 777.05 | 4 484.68 | 3 985.27 | 3 452.58 |
| Inventories total | 3 567.11 | 3 777.05 | 4 484.68 | 3 985.27 | 3 452.58 |
| Current trade debtors | 3 198.36 | 2 995.39 | 4 664.35 | 3 894.91 | 5 305.01 |
| Current other receivables | 82.45 | 70.38 | 44.25 | 6.60 | |
| Short term receivables total | 3 280.81 | 3 065.76 | 4 708.60 | 3 901.50 | 5 305.01 |
| Cash and bank deposits | 9 109.19 | 10 930.29 | 16 638.57 | 26 854.02 | 12 689.69 |
| Cash and cash equivalents | 9 109.19 | 10 930.29 | 16 638.57 | 26 854.02 | 12 689.69 |
| Balance sheet total (assets) | 17 591.30 | 19 368.95 | 27 434.19 | 37 085.44 | 23 859.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 4 000.00 | 22 881.40 | 10 300.00 |
| Retained earnings | 2 501.05 | 5 011.26 | 5 677.51 | -8 800.81 | -6 219.41 |
| Profit of the financial year | 4 510.21 | 4 666.26 | 8 403.08 | 12 881.40 | 10 373.00 |
| Shareholders equity total | 12 011.26 | 14 677.51 | 21 080.59 | 29 961.99 | 17 453.58 |
| Provisions | 4.95 | 0.80 | 3.64 | 37.05 | 42.88 |
| Non-current loans from credit institutions | 681.20 | 376.62 | |||
| Non-current liabilities total | 681.20 | 376.62 | |||
| Current loans from credit institutions | 306.00 | 306.00 | 384.66 | 79.16 | |
| Current trade creditors | 1 427.18 | 1 293.41 | 1 781.24 | 1 029.47 | 1 578.18 |
| Current owed to participating | 25.00 | 59.80 | |||
| Current owed to group member | 92.50 | 104.00 | 110.81 | 119.24 | 102.55 |
| Short-term deferred tax liabilities | 934.76 | 883.22 | 2 143.91 | 3 321.32 | 2 515.96 |
| Other non-interest bearing current liabilities | 2 133.45 | 1 727.40 | 1 929.34 | 2 512.21 | 2 106.65 |
| Current liabilities total | 4 893.89 | 4 314.02 | 6 349.97 | 7 086.39 | 6 363.15 |
| Balance sheet total (liabilities) | 17 591.30 | 19 368.95 | 27 434.19 | 37 085.44 | 23 859.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.