Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Capstone Invest ApS — Credit Rating and Financial Key Figures
CVR number: 36721227
Højbovej 1 C, 8600 Silkeborg
tel: 92909394
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.35 | -5.72 | -1.02 | -9.55 | - 823.40 |
| EBIT | -2.35 | -5.72 | -1.02 | -9.55 | - 823.40 |
| Other financial income | 1.21 | 34.73 | 885.09 | ||
| Other financial expenses | -4.14 | -19.16 | -11.52 | -19.80 | -77.74 |
| Net income from associates (fin.) | 666.72 | 784.44 | 1 565.40 | 3 467.37 | 22 527.38 |
| Pre-tax profit | 661.44 | 759.55 | 1 552.86 | 3 472.75 | 22 511.33 |
| Income taxes | -0.00 | 5.95 | 2.53 | -1.32 | - 177.61 |
| Net earnings | 661.44 | 765.50 | 1 555.39 | 3 471.43 | 22 333.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 867.42 | 976.85 | 1 767.25 | 3 684.62 | |
| Participating interests | 5 007.65 | ||||
| Investments total | 867.42 | 976.85 | 1 767.25 | 3 684.62 | 5 007.65 |
| Non-current other receivables | 3 712.00 | ||||
| Long term receivables total | 3 712.00 | ||||
| Inventories total | |||||
| Current other receivables | 232.72 | ||||
| Current deferred tax assets | 355.31 | 413.12 | 677.13 | 1 425.34 | 657.53 |
| Short term receivables total | 588.02 | 413.12 | 677.13 | 1 425.34 | 657.53 |
| Other current investments | 19 801.99 | ||||
| Cash and bank deposits | 729.90 | 1 353.15 | 2 111.23 | 3 482.08 | 920.49 |
| Cash and cash equivalents | 729.90 | 1 353.15 | 2 111.23 | 3 482.08 | 20 722.48 |
| Balance sheet total (assets) | 2 185.34 | 2 743.13 | 4 555.60 | 8 592.04 | 30 099.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 116.10 | 61.00 | 200.00 | 250.00 | |
| Other reserves | 817.42 | 869.65 | 1 717.25 | 3 634.62 | |
| Retained earnings | 51.51 | 487.41 | 401.52 | - 160.47 | 6 695.59 |
| Profit of the financial year | 661.44 | 765.50 | 1 555.39 | 3 471.43 | 22 333.73 |
| Shareholders equity total | 1 570.37 | 2 278.67 | 3 775.16 | 7 185.59 | 29 319.32 |
| Non-current deferred tax liabilities | 399.57 | 914.49 | 767.60 | ||
| Non-current liabilities total | 399.57 | 914.49 | 767.60 | ||
| Current trade creditors | 5.00 | ||||
| Current owed to participating | 0.49 | ||||
| Current owed to group member | 416.85 | 264.49 | 296.44 | 87.81 | |
| Short-term deferred tax liabilities | 192.63 | 194.47 | 392.64 | ||
| Other non-interest bearing current liabilities | 5.50 | 84.44 | 11.51 | 12.74 | |
| Current liabilities total | 614.98 | 464.46 | 380.88 | 491.96 | 12.74 |
| Balance sheet total (liabilities) | 2 185.34 | 2 743.13 | 4 555.60 | 8 592.04 | 30 099.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.