Fjord Sol Komplementarselskabet ApS
CVR number: 37613630
Abildgaardsgade 18, 2100 København Ø
avr@europeanenergy.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23.13 | 2.54 | -9.69 | -6.50 | -7.33 |
| EBIT | 23.13 | 2.54 | -9.69 | -6.50 | -7.33 |
| Other financial expenses | -0.55 | -0.27 | -0.08 | -0.45 | -0.19 |
| Pre-tax profit | 22.57 | 2.28 | -10.13 | -6.95 | -7.51 |
| Income taxes | -5.08 | -0.54 | 2.51 | 1.53 | 1.65 |
| Net earnings | 17.49 | 1.74 | -7.62 | -5.42 | -5.86 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 148.86 | 153.57 | 102.35 | 102.35 | 102.35 |
| Current other receivables | 24.00 | ||||
| Current deferred tax assets | 3.49 | 6.15 | 7.68 | 5.33 | |
| Short term receivables total | 148.86 | 157.06 | 108.50 | 134.03 | 107.69 |
| Cash and bank deposits | 42.31 | 50.76 | 54.26 | 22.80 | 25.81 |
| Cash and cash equivalents | 42.31 | 50.76 | 54.26 | 22.80 | 25.81 |
| Balance sheet total (assets) | 191.17 | 207.83 | 162.77 | 156.83 | 133.50 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 83.17 | 100.66 | 102.40 | 94.78 | 89.36 |
| Profit of the financial year | 17.49 | 1.74 | -7.62 | -5.42 | -5.86 |
| Shareholders equity total | 150.66 | 152.40 | 144.78 | 139.36 | 133.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.56 | 50.20 | 8.31 | 17.47 | |
| Short-term deferred tax liabilities | 1.08 | 5.51 | |||
| Other non-interest bearing current liabilities | 21.86 | 5.23 | 4.17 | ||
| Current liabilities total | 40.51 | 55.43 | 17.99 | 17.47 | |
| Balance sheet total (liabilities) | 191.17 | 207.83 | 162.77 | 156.83 | 133.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.