Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARSTEN BONDERUP INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 25821467
Hørsholmvej 23, 9270 Klarup
tel: 98326500
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 281.68 | 281.68 | 286.94 | 265.51 | 296.04 |
| Change in finished goods inventory | -0.05 | 0.01 | -0.01 | ||
| Other operating income | 0.10 | 0.65 | 0.51 | ||
| Purchases during the financial year | - 255.05 | - 217.46 | - 244.55 | ||
| External services | -7.91 | -10.95 | -6.94 | ||
| Gross profit | 38.61 | 38.61 | 39.81 | 37.74 | 45.06 |
| Employee benefit expenses | -26.43 | -27.49 | -32.52 | ||
| Total depreciation | -1.53 | -2.18 | -2.15 | ||
| EBIT | 10.51 | 10.51 | 11.29 | 8.07 | 10.38 |
| Other financial income | 1.26 | 1.69 | 0.73 | ||
| Other financial expenses | -0.83 | -1.36 | -2.92 | ||
| Pre-tax profit | 10.35 | 7.94 | 9.01 | 8.40 | 8.19 |
| Income taxes | -2.41 | -1.85 | -1.80 | ||
| Net earnings | 7.94 | 7.94 | 9.01 | 6.55 | 6.39 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21.94 | 26.93 | 25.98 | ||
| Machinery and equipment | 2.33 | 2.82 | 1.70 | ||
| Tangible assets total | 24.27 | 29.75 | 27.68 | ||
| Participating interests | 0.18 | 0.18 | 0.18 | ||
| Investments total | -5.63 | 102.94 | 127.38 | 0.18 | 0.18 |
| Long term receivables total | |||||
| Finished products/goods | 56.74 | 44.01 | 38.39 | ||
| Advance payments | 0.60 | ||||
| Inventories total | 56.74 | 44.01 | 38.98 | ||
| Current trade debtors | 5.96 | 8.70 | 6.02 | ||
| Prepayments and accrued income | 0.45 | 0.07 | 0.02 | ||
| Current other receivables | 1.90 | 0.50 | 0.38 | ||
| Short term receivables total | 8.31 | 9.27 | 6.42 | ||
| Other current investments | 4.76 | 3.64 | 8.42 | ||
| Cash and bank deposits | 14.49 | 19.26 | 23.45 | ||
| Cash and cash equivalents | 19.25 | 22.90 | 31.87 | ||
| Balance sheet total (assets) | 102.94 | 102.94 | 127.38 | 106.12 | 105.13 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 54.70 | 61.78 | 0.30 | 0.30 |
| Shares repurchased | 0.80 | 0.50 | 1.00 | ||
| Other reserves | 6.23 | ||||
| Retained earnings | 20.95 | -7.94 | -9.01 | 32.41 | 34.72 |
| Profit of the financial year | 7.94 | 7.94 | 9.01 | 6.55 | 6.39 |
| Minority interest (BS) | 18.49 | 24.24 | 26.35 | ||
| Shareholders equity total | 54.70 | 54.70 | 61.78 | 64.01 | 68.76 |
| Provisions | 3.91 | 3.37 | 3.04 | 2.80 | |
| Non-current loans from credit institutions | 9.83 | 11.88 | 10.92 | ||
| Non-current deferred tax liabilities | 2.38 | 1.29 | 1.28 | ||
| Non-current liabilities total | 12.21 | 13.17 | 12.20 | ||
| Current loans from credit institutions | 3.11 | 6.01 | 7.95 | ||
| Advances received | 0.29 | ||||
| Current trade creditors | 26.47 | 5.55 | 2.24 | ||
| Current owed to participating | 2.07 | ||||
| Other non-interest bearing current liabilities | 12.51 | 11.63 | 8.70 | ||
| Accruals and deferred income | 2.43 | 2.48 | |||
| Current liabilities total | 44.15 | 25.90 | 21.37 | ||
| Balance sheet total (liabilities) | 114.97 | 54.70 | 65.14 | 106.12 | 105.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.