Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN HOLM A/S MALER- OG HOVEDENTREPRENØR — Credit Rating and Financial Key Figures
CVR number: 14805842
Hjørnagervej 20, 2650 Hvidovre
tel: 36173223
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 506.91 | 19 893.67 | 18 477.36 | 19 949.73 | 20 172.85 |
| Employee benefit expenses | -14 091.28 | -15 882.98 | -17 511.71 | -16 182.46 | -16 332.10 |
| Total depreciation | - 318.71 | - 421.78 | - 408.38 | - 390.43 | - 292.42 |
| EBIT | 1 096.92 | 3 588.91 | 557.27 | 3 376.84 | 3 548.33 |
| Other financial income | 622.37 | 105.05 | 133.27 | 288.86 | 340.30 |
| Other financial expenses | -95.44 | - 472.39 | -92.22 | - 112.71 | - 109.47 |
| Pre-tax profit | 1 623.85 | 3 221.56 | 598.32 | 3 552.98 | 3 779.16 |
| Income taxes | - 363.16 | - 719.39 | - 151.78 | - 816.28 | - 856.63 |
| Net earnings | 1 260.69 | 2 502.17 | 446.54 | 2 736.70 | 2 922.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 408.62 | 1 351.17 | 988.18 | 597.75 | 293.83 |
| Other tangible assets | 42.00 | ||||
| Tangible assets total | 1 450.62 | 1 351.17 | 988.18 | 597.75 | 293.83 |
| Other non-current investments | -1 506.86 | ||||
| Investments total | 98.24 | 98.24 | 98.29 | 98.24 | |
| Non-current other receivables | 98.24 | ||||
| Long term receivables total | 98.24 | ||||
| Raw materials and consumables | 10.00 | ||||
| Finished products/goods | 10.00 | 10.00 | 10.00 | 10.00 | |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 6 710.46 | 12 195.82 | 5 742.43 | 9 008.49 | 8 915.86 |
| Current amounts owed by group member comp. | 1 254.43 | 2 922.03 | 3 590.39 | 4 428.03 | 7 542.92 |
| Prepayments and accrued income | 203.25 | 219.78 | 164.30 | 318.27 | 265.95 |
| Current other receivables | 268.17 | 346.49 | 156.08 | 487.82 | 544.28 |
| Current deferred tax assets | 42.55 | ||||
| Short term receivables total | 8 436.32 | 15 684.12 | 9 653.20 | 14 242.61 | 17 311.56 |
| Other current investments | 4 912.42 | ||||
| Cash and bank deposits | 3 270.36 | 10 333.55 | 6 941.33 | 7 758.16 | 8 890.08 |
| Cash and cash equivalents | 8 182.77 | 10 333.55 | 6 941.33 | 7 758.16 | 8 890.08 |
| Balance sheet total (assets) | 18 177.96 | 27 477.08 | 17 690.94 | 22 706.81 | 26 603.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 500.00 | ||||
| Retained earnings | 7 247.65 | 4 008.34 | 6 510.51 | 6 957.05 | 9 693.75 |
| Profit of the financial year | 1 260.69 | 2 502.17 | 446.54 | 2 736.70 | 2 922.53 |
| Shareholders equity total | 9 008.34 | 10 510.51 | 7 457.05 | 10 193.75 | 13 116.27 |
| Provisions | 1 084.14 | 1 342.37 | 412.28 | 1 228.56 | 1 133.60 |
| Non-current other liabilities | 1 296.91 | ||||
| Non-current deferred tax liabilities | 504.38 | 1 809.65 | 2 366.40 | 2 350.54 | |
| Non-current liabilities total | 1 801.28 | 1 809.65 | 2 366.40 | 2 350.54 | |
| Advances received | 154.20 | ||||
| Current trade creditors | 2 581.38 | 7 989.47 | 2 417.32 | 4 404.90 | 4 846.52 |
| Current owed to participating | 282.89 | ||||
| Short-term deferred tax liabilities | 180.01 | 504.37 | 454.62 | 1 081.87 | |
| Other non-interest bearing current liabilities | 3 085.72 | 4 068.49 | 4 484.19 | 4 922.56 | 4 549.20 |
| Accruals and deferred income | 1 252.21 | 99.09 | 875.17 | 607.57 | |
| Current liabilities total | 6 284.19 | 13 814.55 | 7 455.22 | 11 284.51 | 10 003.30 |
| Balance sheet total (liabilities) | 18 177.96 | 27 477.08 | 17 690.94 | 22 706.81 | 26 603.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.