Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mediaexperten ApS — Credit Rating and Financial Key Figures
CVR number: 40586547
Spettrupvej 7 B, 8722 Hedensted
mc@mediaexperten.dk
tel: 60587969
www.mnediaexperten.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44.31 | 20.80 | -29.14 | 271.56 | 366.23 |
| Employee benefit expenses | - 172.79 | - 434.69 | |||
| EBIT | 44.31 | 20.80 | -29.14 | 98.77 | -68.46 |
| Other financial income | 0.30 | 0.05 | 0.35 | 2.89 | |
| Other financial expenses | -0.75 | -1.38 | -0.41 | -0.09 | -2.01 |
| Pre-tax profit | 43.86 | 19.42 | -29.50 | 99.03 | -67.58 |
| Income taxes | -9.72 | -4.71 | 6.25 | -21.80 | 14.15 |
| Net earnings | 34.13 | 14.71 | -23.25 | 77.23 | -53.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.88 | 3.74 | 9.34 | 124.19 | 65.86 |
| Current amounts owed by group member comp. | 8.25 | 8.25 | |||
| Current other receivables | 5.42 | 6.00 | 6.00 | ||
| Current deferred tax assets | 14.15 | ||||
| Short term receivables total | 15.88 | 3.74 | 23.02 | 138.45 | 86.01 |
| Cash and bank deposits | 93.90 | 121.52 | 67.12 | 132.97 | 104.05 |
| Cash and cash equivalents | 93.90 | 121.52 | 67.12 | 132.97 | 104.05 |
| Balance sheet total (assets) | 109.78 | 125.25 | 90.14 | 271.42 | 190.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 60.00 | ||||
| Other reserves | -35.00 | ||||
| Retained earnings | 8.30 | 42.43 | 57.14 | -26.10 | 51.12 |
| Profit of the financial year | 34.13 | 14.71 | -23.25 | 77.23 | -53.43 |
| Shareholders equity total | 92.43 | 107.14 | 83.90 | 126.12 | 47.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.63 | 8.36 | |||
| Current owed to group member | 6.06 | 29.61 | |||
| Short-term deferred tax liabilities | 9.72 | 4.71 | 21.80 | ||
| Other non-interest bearing current liabilities | 7.62 | 13.40 | 6.25 | 111.81 | 104.39 |
| Current liabilities total | 17.34 | 18.11 | 6.25 | 145.30 | 142.36 |
| Balance sheet total (liabilities) | 109.78 | 125.25 | 90.14 | 271.42 | 190.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.