NiHaMa Holding ApS
CVR number: 40365192
Havkærvej 45, 8381 Tilst
henningjensen.tilst@tdcadsl.dk
tel: 40204716
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -1.92 | -1.25 | -1.25 | -1.25 |
EBIT | -1.92 | -1.25 | -1.25 | -1.25 |
Other financial income | 13.38 | |||
Net income from associates (fin.) | 207.96 | 223.78 | 200.47 | 384.50 |
Pre-tax profit | 206.04 | 222.53 | 199.22 | 396.63 |
Income taxes | -1.83 | |||
Net earnings | 206.04 | 222.53 | 199.22 | 394.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Participating interests | 2 269.63 | 2 373.41 | 2 453.88 | 1 593.38 |
Investments total | 2 269.63 | 2 373.41 | 2 453.88 | 1 593.38 |
Long term receivables total | ||||
Inventories total | ||||
Current owed by particip. interest comp. | 237.51 | 327.00 | 1 554.49 | |
Short term receivables total | 237.51 | 327.00 | 1 554.49 | |
Balance sheet total (assets) | 2 269.63 | 2 610.92 | 2 780.88 | 3 147.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 |
Other reserves | 207.96 | 311.74 | 392.21 | |
Retained earnings | 1 693.10 | 1 682.37 | 1 710.03 | 2 183.66 |
Profit of the financial year | 206.04 | 222.53 | 199.22 | 394.80 |
Shareholders equity total | 2 267.71 | 2 379.64 | 2 465.86 | 2 746.26 |
Non-current liabilities total | ||||
Current trade creditors | 1.25 | 1.25 | 1.25 | 1.25 |
Current owed to participating | 0.67 | 230.03 | 313.77 | 398.53 |
Short-term deferred tax liabilities | 1.83 | |||
Current liabilities total | 1.92 | 231.28 | 315.02 | 401.61 |
Balance sheet total (liabilities) | 2 269.63 | 2 610.92 | 2 780.88 | 3 147.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.