Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DUO LINE ApS — Credit Rating and Financial Key Figures
CVR number: 21837571
Vadehavsvej 1, 6852 Billum
duoline@duoline.dk
tel: 75270321
www.duoline.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 441.20 | 6 721.94 | 6 782.01 | 7 878.65 | 9 771.34 |
| Employee benefit expenses | -5 310.46 | -5 195.88 | -5 744.68 | -6 133.86 | -9 214.48 |
| Other operating expenses | -77.33 | -30.18 | |||
| Total depreciation | - 198.54 | - 133.88 | - 168.98 | -62.29 | -90.25 |
| EBIT | 1 932.21 | 1 392.18 | 868.35 | 1 605.17 | 436.43 |
| Other financial income | 8.72 | 34.44 | 64.49 | 13.78 | 23.97 |
| Other financial expenses | -9.62 | -84.37 | - 169.87 | - 194.91 | - 209.81 |
| Pre-tax profit | 1 931.32 | 1 342.26 | 762.98 | 1 424.04 | 250.59 |
| Income taxes | - 429.96 | - 302.36 | - 189.31 | - 326.28 | -74.31 |
| Net earnings | 1 501.36 | 1 039.90 | 573.67 | 1 097.76 | 176.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 146.21 | 116.25 | 195.54 | 253.57 | 167.74 |
| Tangible assets total | 146.21 | 116.25 | 195.54 | 253.57 | 167.74 |
| Investments total | 44.70 | 44.70 | 44.70 | 44.70 | 99.70 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 936.33 | 3 689.21 | 4 098.17 | 4 601.85 | 4 280.02 |
| Advance payments | 590.59 | ||||
| Inventories total | 2 936.33 | 3 689.21 | 4 098.17 | 4 601.85 | 4 870.61 |
| Current trade debtors | 1 496.97 | 2 353.96 | 1 489.90 | 3 774.15 | 2 588.61 |
| Current amounts owed by group member comp. | 477.05 | ||||
| Prepayments and accrued income | 158.97 | 268.02 | 215.35 | 358.85 | 333.21 |
| Current other receivables | 1 330.80 | 2 479.33 | 1 423.90 | 1 183.10 | 928.11 |
| Short term receivables total | 2 986.74 | 5 101.31 | 3 129.16 | 5 316.10 | 4 326.98 |
| Cash and bank deposits | 2 091.06 | 1.43 | 6.53 | 2.14 | 4.29 |
| Cash and cash equivalents | 2 091.06 | 1.43 | 6.53 | 2.14 | 4.29 |
| Balance sheet total (assets) | 8 205.04 | 8 952.90 | 7 474.09 | 10 218.35 | 9 469.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 180.77 | 180.77 | 180.77 | 180.77 | 180.77 |
| Shares repurchased | 1 400.00 | 600.00 | 500.00 | ||
| Retained earnings | 227.82 | 1 129.18 | 1 669.08 | 2 242.75 | 3 340.51 |
| Profit of the financial year | 1 501.36 | 1 039.90 | 573.67 | 1 097.76 | 176.28 |
| Shareholders equity total | 3 309.94 | 2 949.84 | 2 923.51 | 3 521.28 | 3 697.56 |
| Provisions | 4.00 | 14.00 | 29.00 | 41.60 | 55.00 |
| Non-current loans from credit institutions | 79.94 | 14.04 | |||
| Non-current liabilities total | 79.94 | 14.04 | |||
| Current loans from credit institutions | 118.43 | 2 640.09 | 668.06 | 1 097.88 | 1 444.11 |
| Current trade creditors | 845.59 | 851.82 | 763.05 | 899.34 | 1 377.47 |
| Current owed to participating | 1 698.23 | 1 479.01 | |||
| Short-term deferred tax liabilities | 428.57 | 291.74 | 101.90 | 302.98 | 60.52 |
| Other non-interest bearing current liabilities | 3 418.57 | 2 191.36 | 2 988.56 | 2 657.04 | 1 355.65 |
| Current liabilities total | 4 811.15 | 5 975.02 | 4 521.58 | 6 655.48 | 5 716.76 |
| Balance sheet total (liabilities) | 8 205.04 | 8 952.90 | 7 474.09 | 10 218.35 | 9 469.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.