Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HeroCamper ApS — Credit Rating and Financial Key Figures
CVR number: 40193189
Lammefjordsvej 5, 6715 Esbjerg N
tel: 70225840
www.herocamper.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 235.22 | 10 331.88 | 12 645.62 | 5 916.19 | 6 882.95 |
| Employee benefit expenses | -7 771.41 | -6 523.81 | -10 015.84 | -10 948.98 | -11 604.59 |
| Total depreciation | - 620.54 | - 623.50 | - 942.93 | -1 084.70 | - 871.91 |
| EBIT | 1 843.26 | 3 184.57 | 1 686.85 | -6 117.49 | -5 593.55 |
| Other financial income | 22.46 | 349.57 | 2 616.42 | 41.57 | 50.50 |
| Other financial expenses | -1 316.81 | -1 075.15 | -1 821.60 | -4 092.47 | -3 235.48 |
| Net income from associates (fin.) | 298.97 | - 561.63 | - 660.04 | ||
| Pre-tax profit | 548.91 | 2 459.00 | 2 780.64 | -10 730.02 | -9 438.56 |
| Income taxes | 247.00 | - 559.00 | 1 001.13 | 1 919.10 | |
| Net earnings | 548.91 | 2 706.00 | 2 221.64 | -9 728.89 | -7 519.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 818.53 | 1 579.17 | 1 068.45 | 533.03 | 329.46 |
| Intangible assets total | 1 818.53 | 1 579.17 | 1 068.45 | 533.03 | 329.46 |
| Buildings | 216.32 | 180.51 | 132.76 | 116.98 | 61.18 |
| Machinery and equipment | 358.94 | 629.32 | 1 314.49 | 1 445.99 | 2 231.28 |
| Advance payments and construction in progress | 172.00 | ||||
| Tangible assets total | 575.25 | 981.84 | 1 447.25 | 1 562.97 | 2 292.46 |
| Holdings in group member companies | 140.00 | 140.00 | 202.10 | 19.22 | |
| Investments total | 140.00 | 140.00 | 202.10 | 19.22 | |
| Long term receivables total | |||||
| Finished products/goods | 15 420.38 | 17 200.22 | 24 808.11 | 22 989.78 | 18 444.98 |
| Advance payments | 185.90 | 191.66 | 266.64 | ||
| Inventories total | 15 606.28 | 17 391.88 | 25 074.75 | 22 989.78 | 18 444.98 |
| Current trade debtors | 3 717.08 | 3 467.39 | 3 487.91 | 5 654.02 | 6 796.07 |
| Current amounts owed by group member comp. | 6 656.02 | 12 819.46 | 3 502.48 | 3 608.45 | 2 449.89 |
| Prepayments and accrued income | 159.40 | 179.49 | 106.43 | 154.79 | 160.58 |
| Current other receivables | 617.09 | 158.85 | 200.23 | 234.29 | 180.99 |
| Current deferred tax assets | 247.00 | 38.00 | 1 055.00 | 1 955.82 | |
| Short term receivables total | 11 149.59 | 16 872.19 | 7 335.04 | 10 706.54 | 11 543.35 |
| Cash and bank deposits | 407.24 | 764.53 | 6 911.45 | 3 679.32 | 4 966.53 |
| Cash and cash equivalents | 407.24 | 764.53 | 6 911.45 | 3 679.32 | 4 966.53 |
| Balance sheet total (assets) | 29 696.89 | 37 729.60 | 42 039.04 | 39 490.86 | 37 576.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 525.00 | 525.00 | 645.00 | 745.00 |
| Other reserves | 22.10 | -57.11 | |||
| Retained earnings | -3 206.75 | -2 432.84 | - 755.01 | 13 119.66 | 13 272.70 |
| Profit of the financial year | 548.91 | 2 706.00 | 2 221.64 | -9 728.89 | -7 519.47 |
| Shareholders equity total | -2 157.84 | 798.16 | 2 013.72 | 3 978.66 | 6 498.24 |
| Provisions | 729.21 | 1 095.15 | 16.90 | ||
| Non-current loans from credit institutions | 9 889.00 | 9 888.00 | 8 412.00 | 8 358.28 | 7 612.44 |
| Non-current owed to group member | 9 435.63 | 12 024.63 | 8 436.17 | 5 500.00 | |
| Non-current other liabilities | 444.23 | 458.56 | |||
| Non-current deferred tax liabilities | 410.91 | 1 255.82 | 775.95 | ||
| Non-current liabilities total | 10 299.91 | 20 579.45 | 21 212.58 | 17 238.68 | 13 571.00 |
| Short-term capital loans | 5 500.00 | ||||
| Current loans from credit institutions | 8 904.90 | 11 026.20 | 13 535.05 | 13 721.70 | 14 788.80 |
| Advances received | 1 242.02 | 503.28 | 210.44 | 462.53 | |
| Current trade creditors | 941.98 | 1 696.27 | 1 630.03 | 1 347.27 | 1 172.85 |
| Current owed to participating | 305.50 | 305.50 | 305.50 | ||
| Current owed to group member | 315.53 | 80.00 | 241.28 | 36.25 | 24.70 |
| Other non-interest bearing current liabilities | 5 892.42 | 2 002.01 | 1 868.40 | 1 557.21 | 1 041.76 |
| Current liabilities total | 21 554.82 | 16 351.99 | 18 083.53 | 17 178.38 | 17 490.64 |
| Balance sheet total (liabilities) | 29 696.89 | 37 729.60 | 42 039.04 | 39 490.86 | 37 576.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.