Art by Catharina Kristensen ApS
CVR number: 41118741
Rungsted Strandvej 107, 2960 Rungsted Kyst
Catharina@ArtByCat.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 025.46 | 953.54 | 1 465.37 |
| Employee benefit expenses | - 988.20 | - 973.48 | -1 363.80 |
| EBIT | 37.26 | -19.94 | 101.58 |
| Other financial expenses | -1.15 | -3.77 | -2.01 |
| Pre-tax profit | 36.11 | -23.71 | 99.57 |
| Income taxes | -8.29 | 5.22 | -22.37 |
| Net earnings | 27.82 | -18.50 | 77.19 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 321.96 | 369.35 | 349.46 |
| Inventories total | 321.96 | 369.35 | 349.46 |
| Current trade debtors | 20.22 | 13.26 | 7.66 |
| Current other receivables | 11.71 | ||
| Current deferred tax assets | 5.22 | 18.12 | |
| Short term receivables total | 31.93 | 18.47 | 25.78 |
| Cash and bank deposits | 195.87 | 279.60 | 370.62 |
| Cash and cash equivalents | 195.87 | 279.60 | 370.62 |
| Balance sheet total (assets) | 549.75 | 667.43 | 745.86 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 27.82 | -72.39 | |
| Profit of the financial year | 27.82 | -18.50 | 77.19 |
| Shareholders equity total | 67.82 | 49.33 | 44.80 |
| Non-current liabilities total | |||
| Current trade creditors | 149.96 | 110.09 | 343.46 |
| Short-term deferred tax liabilities | 0.72 | ||
| Other non-interest bearing current liabilities | 331.97 | 507.29 | 357.60 |
| Current liabilities total | 481.93 | 618.10 | 701.06 |
| Balance sheet total (liabilities) | 549.75 | 667.43 | 745.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.