Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOESGAARD COSMETICS ApS — Credit Rating and Financial Key Figures
CVR number: 32345387
Krakesvej 114, Gram 8660 Skanderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 175.96 | 1 298.41 | 1 028.68 | 1 283.67 | 911.13 |
| Employee benefit expenses | - 952.19 | -1 090.58 | - 930.83 | -1 045.53 | - 894.18 |
| Total depreciation | -15.13 | -20.00 | -10.00 | -10.00 | |
| EBIT | 208.64 | 207.83 | 77.85 | 228.14 | 6.96 |
| Other financial income | 2.79 | 1.52 | |||
| Other financial expenses | -2.44 | -2.68 | -0.00 | -0.01 | |
| Pre-tax profit | 206.19 | 205.15 | 77.85 | 230.92 | 8.48 |
| Income taxes | -47.59 | -49.05 | -21.64 | -53.46 | -11.92 |
| Net earnings | 158.60 | 156.11 | 56.21 | 177.46 | -3.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.00 | 50.00 | 30.00 | 20.00 | 10.00 |
| Tangible assets total | 50.00 | 50.00 | 30.00 | 20.00 | 10.00 |
| Investments total | |||||
| Non-current other receivables | 13.70 | 13.70 | 13.70 | ||
| Long term receivables total | 13.70 | 13.70 | 13.70 | ||
| Finished products/goods | 465.43 | 676.58 | 501.87 | 781.60 | 742.55 |
| Inventories total | 465.43 | 676.58 | 501.87 | 781.60 | 742.55 |
| Current trade debtors | 225.21 | 156.01 | 223.40 | 211.61 | 241.58 |
| Current amounts owed by group member comp. | 100.00 | 100.00 | |||
| Current other receivables | 0.10 | 14.11 | |||
| Short term receivables total | 225.31 | 256.01 | 337.51 | 211.61 | 241.58 |
| Cash and bank deposits | 381.55 | 258.87 | 471.44 | 232.74 | 175.52 |
| Cash and cash equivalents | 381.55 | 258.87 | 471.44 | 232.74 | 175.52 |
| Balance sheet total (assets) | 1 122.29 | 1 241.46 | 1 354.52 | 1 259.64 | 1 183.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | 650.21 | 808.80 | 714.91 | 771.12 | 948.58 |
| Profit of the financial year | 158.60 | 156.11 | 56.21 | 177.46 | -3.43 |
| Shareholders equity total | 888.80 | 1 044.91 | 1 101.12 | 1 028.58 | 1 025.14 |
| Provisions | 0.76 | 3.30 | 0.84 | 2.20 | |
| Non-current other liabilities | 3.30 | ||||
| Non-current liabilities total | 3.30 | ||||
| Current trade creditors | 24.84 | 22.03 | 28.19 | 30.00 | 21.61 |
| Short-term deferred tax liabilities | 47.50 | 46.50 | 24.10 | 54.30 | 9.71 |
| Other non-interest bearing current liabilities | 160.40 | 124.72 | 200.26 | 146.77 | 124.67 |
| Current liabilities total | 232.73 | 193.25 | 252.56 | 231.07 | 156.00 |
| Balance sheet total (liabilities) | 1 122.29 | 1 244.76 | 1 354.52 | 1 259.64 | 1 183.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.