Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER V. THORSEN & SØNNER A/S — Credit Rating and Financial Key Figures
CVR number: 13182973
Østergade 12, 7830 Vinderup
pevt@pevt.dk
tel: 97443350
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 527.99 | 400.59 | 593.91 | 478.06 | 591.00 |
| Employee benefit expenses | - 348.90 | - 442.85 | - 519.68 | - 508.50 | - 538.50 |
| Other operating expenses | -18.18 | ||||
| Total depreciation | -9.00 | -9.00 | -10.75 | -12.00 | -12.00 |
| EBIT | 151.91 | -51.26 | 63.47 | -42.44 | 40.50 |
| Other financial income | 0.01 | 0.62 | 1.03 | 1.06 | |
| Other financial expenses | -3.36 | -3.64 | -0.23 | -0.14 | -0.00 |
| Pre-tax profit | 148.57 | -54.90 | 63.86 | -41.55 | 41.56 |
| Income taxes | -33.76 | 10.42 | -15.52 | 8.23 | -9.21 |
| Net earnings | 114.81 | -44.48 | 48.34 | -33.31 | 32.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 260.00 | 260.00 | 260.00 | 260.00 | 260.00 |
| Machinery and equipment | 12.75 | 3.75 | 65.00 | 53.00 | 41.00 |
| Tangible assets total | 272.75 | 263.75 | 325.00 | 313.00 | 301.00 |
| Investments total | |||||
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | |
| Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | |
| Inventories total | |||||
| Current trade debtors | 185.44 | 11.70 | 131.06 | 53.47 | 85.61 |
| Prepayments and accrued income | 2.24 | 15.76 | 29.26 | 30.86 | 12.66 |
| Current other receivables | 23.00 | 228.00 | 103.12 | 114.60 | 78.83 |
| Current deferred tax assets | 7.62 | 4.02 | 8.81 | 11.21 | |
| Short term receivables total | 210.68 | 263.07 | 267.45 | 207.74 | 188.30 |
| Cash and bank deposits | 338.63 | 47.04 | 66.04 | 60.46 | 159.89 |
| Cash and cash equivalents | 338.63 | 47.04 | 66.04 | 60.46 | 159.89 |
| Balance sheet total (assets) | 822.05 | 593.86 | 678.49 | 601.20 | 669.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 48.34 | |||
| Retained earnings | -59.87 | 54.94 | -37.88 | 10.46 | -22.85 |
| Profit of the financial year | 114.81 | -44.48 | 48.34 | -33.31 | 32.35 |
| Shareholders equity total | 669.34 | 510.46 | 558.80 | 477.15 | 509.50 |
| Provisions | 2.81 | 2.42 | 2.34 | ||
| Non-current deferred tax liabilities | 28.95 | 5.48 | |||
| Non-current liabilities total | 28.95 | 5.48 | |||
| Current trade creditors | 28.98 | 24.28 | 15.20 | 18.03 | 86.53 |
| Current owed to participating | 40.00 | ||||
| Short-term deferred tax liabilities | 9.74 | 26.11 | 3.00 | ||
| Other non-interest bearing current liabilities | 82.23 | 33.01 | 96.59 | 66.02 | 67.83 |
| Current liabilities total | 120.96 | 83.40 | 111.79 | 124.05 | 157.35 |
| Balance sheet total (liabilities) | 822.05 | 593.86 | 678.49 | 601.20 | 669.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.