Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aktieselskabet III af 26.11.2018 — Credit Rating and Financial Key Figures
CVR number: 39927438
Store Torv 1, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 017.91 | 67 492.13 | 92 269.77 | 45 650.17 | 46 632.62 |
| Total depreciation | -2 725.33 | -22 010.48 | -26 591.70 | -26 959.32 | -27 080.78 |
| EBIT | -3 743.24 | 45 481.65 | 65 678.07 | 18 690.85 | 19 551.83 |
| Other financial income | 12.23 | 176.33 | 903.14 | ||
| Other financial expenses | -3 340.47 | -10 422.02 | -19 450.87 | -18 379.44 | -18 063.79 |
| Net income from associates (fin.) | - 314.24 | - 217.98 | 59.11 | ||
| Pre-tax profit | -7 083.71 | 35 059.63 | 45 925.19 | 269.76 | 2 450.30 |
| Income taxes | 1 558.42 | -7 713.12 | -10 172.67 | - 107.30 | - 526.06 |
| Net earnings | -5 525.30 | 27 346.51 | 35 752.52 | 162.46 | 1 924.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 251.33 | 169.33 | 87.33 | 42.00 | |
| Intangible assets total | 251.33 | 169.33 | 87.33 | 42.00 | |
| Land and waters | 85 936.81 | 86 766.21 | 86 698.60 | 86 631.00 | 91 752.36 |
| Machinery and equipment | 637 187.32 | 613 028.25 | 589 621.86 | 567 301.60 | |
| Advance payments and construction in progress | 575 883.44 | 1 130.00 | |||
| Tangible assets total | 661 820.25 | 723 953.53 | 699 726.85 | 677 382.86 | 659 053.96 |
| Holdings in group member companies | 9 495.38 | 13 504.56 | 14 098.60 | ||
| Investments total | 9 495.38 | 13 504.56 | 14 098.60 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21 391.51 | 27 337.73 | 20 786.49 | 17 915.23 | |
| Prepayments and accrued income | 29.38 | 99.50 | 229.30 | 105.00 | 158.06 |
| Current other receivables | 14 235.31 | 397.28 | 1 581.09 | 989.26 | 18 958.91 |
| Current deferred tax assets | 1 651.22 | 8 978.71 | 2 350.74 | 9 715.79 | 7 039.66 |
| Short term receivables total | 15 915.91 | 30 867.01 | 31 498.87 | 31 596.55 | 44 071.86 |
| Cash and bank deposits | 673.33 | 51 458.69 | 20 552.48 | 25 938.32 | 20 114.04 |
| Cash and cash equivalents | 673.33 | 51 458.69 | 20 552.48 | 25 938.32 | 20 114.04 |
| Balance sheet total (assets) | 678 660.82 | 806 448.56 | 761 360.91 | 748 464.29 | 737 338.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 300.00 | ||||
| Retained earnings | 62 499.99 | 57 274.70 | 84 381.86 | 119 314.81 | 118 155.59 |
| Profit of the financial year | -5 525.30 | 27 346.51 | 35 752.52 | 162.46 | 1 924.24 |
| Shareholders equity total | 57 674.70 | 85 021.21 | 120 534.38 | 119 877.27 | 120 479.83 |
| Provisions | 16 064.69 | 28 588.10 | 38 411.19 | 45 976.91 | |
| Non-current loans from credit institutions | 513 530.28 | 491 732.02 | 469 143.63 | 446 071.39 | |
| Non-current liabilities total | 513 530.28 | 491 732.02 | 469 143.63 | 446 071.39 | |
| Current loans from credit institutions | 333 921.89 | 22 268.91 | 22 487.96 | 23 010.23 | 23 518.85 |
| Current trade creditors | 40 536.48 | 585.07 | 135.92 | 343.74 | 1 506.24 |
| Current owed to group member | 246 333.59 | 166 333.59 | 94 282.51 | 96 003.11 | 97 746.24 |
| Other non-interest bearing current liabilities | 194.17 | 2 644.82 | 3 600.02 | 1 675.12 | 2 039.00 |
| Current liabilities total | 620 986.13 | 191 832.39 | 120 506.42 | 121 032.19 | 124 810.33 |
| Balance sheet total (liabilities) | 678 660.82 | 806 448.56 | 761 360.91 | 748 464.29 | 737 338.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.