HENRIK BRUNBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 20935189
Stormosevej 29, Studsgård 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 996.00 | 558.00 | 1 295.00 | 374.00 | 1 129.28 |
| Employee benefit expenses | - 494.00 | - 486.00 | - 566.00 | - 659.00 | - 780.44 |
| Other operating expenses | -8.00 | ||||
| Total depreciation | - 100.00 | -51.00 | -43.00 | -31.00 | -35.98 |
| EBIT | 1 402.00 | 21.00 | 678.00 | - 316.00 | 312.86 |
| Other financial expenses | -26.00 | -40.00 | - 127.00 | -80.00 | -69.66 |
| Pre-tax profit | 1 376.00 | -19.00 | 551.00 | - 396.00 | 243.20 |
| Income taxes | - 302.00 | 2.00 | - 125.00 | 87.00 | -54.53 |
| Net earnings | 1 074.00 | -17.00 | 426.00 | - 309.00 | 188.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 417.00 | 388.00 | 358.00 | 329.00 | 299.54 |
| Machinery and equipment | 11.00 | 6.00 | |||
| Tangible assets total | 428.00 | 394.00 | 358.00 | 329.00 | 299.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 854.00 | 1 592.00 | 1 614.00 | 1 012.00 | 1 294.27 |
| Advance payments | 291.00 | 7.00 | 271.00 | 20.84 | |
| Inventories total | 1 854.00 | 1 883.00 | 1 621.00 | 1 283.00 | 1 315.11 |
| Current trade debtors | 718.00 | 897.00 | 1 317.00 | 61.00 | 800.97 |
| Current deferred tax assets | 16.00 | 18.00 | 20.00 | 107.00 | 52.47 |
| Short term receivables total | 734.00 | 915.00 | 1 337.00 | 168.00 | 853.44 |
| Cash and bank deposits | 37.00 | 409.00 | 2.00 | 9.00 | 223.49 |
| Cash and cash equivalents | 37.00 | 409.00 | 2.00 | 9.00 | 223.49 |
| Balance sheet total (assets) | 3 053.00 | 3 601.00 | 3 318.00 | 1 789.00 | 2 691.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 981.00 | 400.00 | |||
| Retained earnings | -1 074.00 | - 417.00 | 9.00 | - 299.55 | |
| Profit of the financial year | 1 074.00 | -17.00 | 426.00 | - 309.00 | 188.67 |
| Shareholders equity total | 1 381.00 | 383.00 | 809.00 | 100.00 | 289.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 447.00 | 1 520.00 | 1 236.00 | 62.00 | 894.55 |
| Current trade creditors | 65.00 | 255.00 | 61.00 | 34.00 | 25.98 |
| Current owed to participating | 15.00 | 12.00 | 4.00 | 13.00 | 13.76 |
| Current owed to group member | 28.00 | 992.00 | 816.00 | 1 251.00 | 1 284.35 |
| Short-term deferred tax liabilities | 356.00 | 310.00 | 127.00 | 127.00 | |
| Other non-interest bearing current liabilities | 761.00 | 129.00 | 265.00 | 202.00 | 183.81 |
| Current liabilities total | 1 672.00 | 3 218.00 | 2 509.00 | 1 689.00 | 2 402.46 |
| Balance sheet total (liabilities) | 3 053.00 | 3 601.00 | 3 318.00 | 1 789.00 | 2 691.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.