KR-Consultant ApS
CVR number: 43227815
Gunilshøjvej 3, 8600 Silkeborg
contact@kr-consultant.net
tel: 26713350
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 663.67 | 1 286.88 |
| Employee benefit expenses | - 488.69 | - 680.78 |
| EBIT | 174.98 | 606.11 |
| Other financial income | 100.00 | |
| Other financial expenses | -0.21 | -1.36 |
| Pre-tax profit | 174.77 | 704.74 |
| Income taxes | -39.47 | - 155.50 |
| Net earnings | 135.30 | 549.25 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-current loans receivable | 645.87 | |
| Long term receivables total | 645.87 | |
| Raw materials and consumables | 1.11 | 1.11 |
| Inventories total | 1.11 | 1.11 |
| Current trade debtors | 229.30 | 251.97 |
| Current other receivables | 0.08 | 0.08 |
| Short term receivables total | 229.38 | 252.05 |
| Cash and bank deposits | 117.61 | 80.80 |
| Cash and cash equivalents | 117.61 | 80.80 |
| Balance sheet total (assets) | 348.10 | 979.83 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 58.00 | 61.00 |
| Retained earnings | -58.00 | 16.30 |
| Profit of the financial year | 135.30 | 549.25 |
| Shareholders equity total | 175.30 | 666.55 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 39.47 | 153.76 |
| Other non-interest bearing current liabilities | 133.33 | 159.53 |
| Current liabilities total | 172.80 | 313.28 |
| Balance sheet total (liabilities) | 348.10 | 979.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.