Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Micio Holding ApS — Credit Rating and Financial Key Figures
CVR number: 21864943
Dronning Margrethes Vej 41, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -44.73 | -44.79 | |||
| Gross profit | -44.73 | -44.79 | -46.37 | -66.17 | -1 649.99 |
| EBIT | -44.73 | -44.79 | -46.37 | -66.17 | -1 649.99 |
| Other financial income | 10 641.53 | 1 130.76 | 13 399.03 | 26 028.49 | 10 656.75 |
| Other financial expenses | - 158.96 | -4 935.39 | -3 284.68 | -7 870.58 | -12 124.05 |
| Net income from associates (fin.) | 3 651.24 | 5 583.36 | 2 645.04 | 3 695.83 | 30 830.41 |
| Pre-tax profit | 14 089.07 | 1 733.93 | 12 713.03 | 21 787.56 | 27 713.11 |
| Income taxes | -2 313.79 | 823.27 | -2 240.37 | -4 024.18 | -51.92 |
| Net earnings | 11 775.28 | 2 557.20 | 10 472.66 | 17 763.38 | 27 661.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 435.83 | 6 301.85 | 3 325.35 | 4 289.29 | |
| Investments total | 4 435.83 | 6 301.85 | 3 325.35 | 4 289.29 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 151.74 | 1 760.83 | 3 090.95 | 1 268.82 | |
| Current other receivables | 2.63 | 16.01 | 19 151.92 | ||
| Current deferred tax assets | 0.27 | 72.80 | |||
| Short term receivables total | 1 151.74 | 1 760.83 | 3 093.84 | 1 284.82 | 19 224.73 |
| Other current investments | 47 952.93 | 43 535.35 | 52 575.67 | 69 066.90 | 64 698.18 |
| Cash and bank deposits | 904.50 | 794.29 | 1 012.04 | 666.72 | 10 032.08 |
| Cash and cash equivalents | 48 857.44 | 44 329.64 | 53 587.70 | 69 733.62 | 74 730.27 |
| Balance sheet total (assets) | 54 445.00 | 52 392.31 | 60 006.90 | 75 307.72 | 93 955.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | 3 500.00 | 6 115.00 | 5 000.00 |
| Other reserves | -2 615.00 | ||||
| Retained earnings | 33 373.48 | 43 148.76 | 42 205.96 | 46 563.61 | 59 326.99 |
| Profit of the financial year | 11 775.28 | 2 557.20 | 10 472.66 | 17 763.38 | 27 661.19 |
| Shareholders equity total | 48 273.76 | 47 830.96 | 56 303.62 | 67 951.99 | 92 113.19 |
| Non-current deferred tax liabilities | 3 307.47 | 706.34 | 2 810.14 | 4 526.70 | |
| Non-current liabilities total | 3 307.47 | 706.34 | 2 810.14 | 4 526.70 | |
| Current owed to participating | 1 002.17 | 1 649.72 | 871.70 | 1 653.38 | 1 840.40 |
| Current owed to group member | 1 846.28 | 2 205.30 | 21.44 | 1 116.21 | |
| Short-term deferred tax liabilities | 15.33 | 0.00 | 59.43 | ||
| Other non-interest bearing current liabilities | 0.00 | 1.41 | |||
| Current liabilities total | 2 863.78 | 3 855.02 | 893.14 | 2 829.03 | 1 841.81 |
| Balance sheet total (liabilities) | 54 445.00 | 52 392.31 | 60 006.90 | 75 307.72 | 93 955.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.